| Revenue | DKK 16,5M | +426% |
| EBITDA | DKK 8,3M | +316% |
| Net profit | DKK 1,4M | +117% |
| Total assets | DKK 68,2M | -18% |
| Equity | DKK 11,7M | +14% |
| Employees | 100 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.335 | 2.020 | 3.431 | — | 4.940 | 4.304 | 7.096 | 10.392 | 13.103 | 14.838 | 15.212 | 2.905 | 3.145 | 16.528 |
| Staff expenses | -0 | -0 | -0 | -11.174 | -0 | -0 | -0 | -0 | -33.401 | -54.333 | -69.700 | -72.557 | -74.703 | -68.202 |
| EBITDA | 537 | 100 | 1.265 | 1.780 | 1.785 | 738 | 1.994 | 4.253 | 9.908 | 9.978 | 12.069 | 991 | -3.840 | 8.308 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -888 | -1.723 | -3.049 | -3.995 | -4.700 | -4.220 |
| EBIT | 537 | 100 | 1.265 | 1.780 | 1.785 | 738 | 1.994 | 4.253 | 9.020 | 8.255 | 9.020 | -3.005 | -8.540 | 4.088 |
| Net financials | -119 | -89 | -260 | -359 | -276 | -420 | -434 | -223 | -214 | -462 | -1.305 | -1.920 | -2.451 | -2.193 |
| Profit before tax | 419 | 11 | 1.004 | 1.421 | 1.509 | 318 | 1.560 | 4.030 | 8.807 | 7.792 | 6.167 | -4.924 | -10.991 | 1.895 |
| Tax | 121 | 9 | 257 | 358 | 362 | 91 | 355 | 909 | 1.965 | 1.742 | 1.363 | 1.895 | -2.414 | 446 |
| Net profit | 298 | 2 | 747 | 1.064 | 1.146 | 227 | 1.205 | 3.121 | 6.842 | 6.051 | 4.804 | -6.819 | -8.578 | 1.449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.793 | 5.653 | 11.159 | 13.794 | 16.368 | 21.872 | 26.049 | 30.136 | 50.762 | 67.704 | 101.835 | 84.824 | 82.681 | 68.170 |
| Equity | 849 | 851 | 1.499 | 2.462 | 3.609 | 4.436 | 5.641 | 8.762 | 14.842 | 20.893 | 25.697 | 18.877 | 10.300 | 11.749 |
| Long-term debt | 486 | 707 | 1.423 | 1.515 | 1.647 | 1.606 | 818 | 238 | 5.300 | 7.155 | 8.700 | 8.102 | 5.936 | 7.304 |
| Short-term debt | 2.435 | 4.063 | 8.101 | 9.636 | 10.853 | 15.480 | 18.884 | 19.640 | 28.302 | 37.305 | 63.713 | 55.858 | 66.222 | 48.949 |
| Total debt | 2.921 | 4.770 | 9.524 | 11.151 | 12.500 | 17.086 | 19.703 | 19.879 | 33.602 | 44.460 | 72.413 | 63.960 | 72.157 | 56.253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. E. J. ODENSE HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Greve Jensen | Management | 0 companies |
| Lars Herman Petersen | Chairman | 0 companies |
| Karsten Bundgaard Jørgensen | Chairman | 0 companies |
| Allan Carsten Bülow | Board of Directors | 0 companies |
| Morten Weesgaard | Board of Directors | 0 companies |
| Thomas Lundby | Board of Directors | 0 companies |