| Revenue | DKK 357K | -28% |
| EBITDA | DKK -178K | -241% |
| Net profit | DKK 17K | -91% |
| Total assets | DKK 673K | -15% |
| Equity | DKK 450K | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 31 | 25 | 34 | 133 | -9 | -3 | -24 | 218 | 348 | 396 | 496 | 357 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 | -369 | -535 |
| EBITDA | 29 | 31 | 25 | 34 | 133 | -9 | -3 | -24 | 218 | 348 | 156 | 127 | -178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | 31 | 25 | 34 | 133 | -9 | -3 | -24 | 218 | 348 | 156 | 127 | -178 |
| Net financials | -51 | -48 | 30 | -56 | -89 | -29 | 73 | 158 | -99 | -65 | 52 | 62 | 156 |
| Profit before tax | -23 | -17 | 55 | -22 | 44 | -38 | 70 | 134 | 120 | 282 | 208 | 189 | -22 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -39 |
| Net profit | -23 | -17 | 55 | -22 | 44 | -38 | 70 | 134 | 120 | 282 | 208 | 187 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.573 | 1.553 | 1.584 | 1.648 | 375 | 373 | 370 | 603 | 559 | 589 | 781 | 793 | 673 |
| Equity | -321 | -338 | -283 | -305 | -261 | -300 | -229 | -58 | 62 | 344 | 552 | 739 | 450 |
| Long-term debt | 1.220 | 1.220 | 1.220 | 1.220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 673 | 671 | 646 | 733 | 636 | 672 | 599 | 661 | 497 | 245 | 229 | 55 | 223 |
| Total debt | 1.893 | 1.891 | 1.866 | 1.953 | 636 | 672 | 599 | 661 | 497 | 245 | 229 | 55 | 223 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|