| Revenue | DKK 17,1M | +9% |
| EBITDA | DKK 5,9M | +1% |
| Net profit | DKK 4M | +9% |
| Total assets | DKK 42,5M | +1% |
| Equity | DKK 19,8M | +11% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.575 | 12.687 | 13.792 | 15.657 | 17.126 |
| Staff expenses | -9.454 | -9.114 | -9.457 | -9.854 | -11.238 |
| EBITDA | 8.120 | 3.328 | 4.282 | 5.802 | 5.888 |
| Depreciation & amort. | -146 | -231 | -244 | -603 | -350 |
| EBIT | 7.974 | 3.097 | 4.038 | 5.199 | 5.537 |
| Net financials | -163 | -248 | -394 | -523 | -475 |
| Profit before tax | 7.811 | 2.849 | 3.644 | 4.739 | 5.154 |
| Tax | 1.725 | 641 | 836 | 1.064 | 1.153 |
| Net profit | 6.085 | 2.208 | 2.808 | 3.675 | 4.001 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.889 | 30.901 | 35.354 | 42.008 | 42.523 |
| Equity | 12.560 | 12.268 | 15.075 | 17.751 | 19.751 |
| Long-term debt | 1.001 | 938 | 873 | 806 | 736 |
| Short-term debt | 15.623 | 17.211 | 18.993 | 23.013 | 21.662 |
| Total debt | 16.624 | 18.149 | 19.866 | 23.819 | 22.399 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NE Founder | Founder | 2004 |
SE Founder | Founder | 2004 |
BJ Chief Executive Officer | Chief Executive Officer | 2008 |
| Former (2) | ||
LG Management | Management | 2005 – 2007 |
KT Chief Executive Officer | Chief Executive Officer | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Former (5) | ||
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2009 – 2011 | |
| Chairman | 2009 – 2011 | |
| Board of Directors | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Andersson | Founder | 0 companies |
| Sven Erik Bernhard Jönsson | Founder | 0 companies |
| Lars Greger Rosdahl | Management | 0 companies |
| Bent Jørgen Tangemann | Chief Executive Officer | 0 companies |
| Karl-Axel Thomas Svensson | Chief Executive Officer | 0 companies |
| Dorthe Tangemann | Board of Directors | 0 companies |
| Leif Morgan Arne Ramstedt | Board of Directors | 0 companies |
| Helle Mørch Tangemann | Board of Directors | 0 companies |
| Dinna Christensen | Board of Directors | 0 companies |
| Ulf Pontus Bogren | Board of Directors | 0 companies |
| Anders Gustav Bülow | Chairman | 0 companies |
| Frank Beerthuis | Board of Directors | 0 companies |