| Revenue | DKK -20K | +70% |
| EBITDA | DKK -20K | -70% |
| Net profit | DKK 1,6M | -13% |
| Total assets | DKK 9,7M | +16% |
| Equity | DKK 6,6M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -4 | -5 | -11 | -18 | -12 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -4 | -5 | -11 | -18 | -12 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -4 | -5 | -11 | -18 | -12 | -20 |
| Net financials | 109 | -164 | -67 | -37 | 173 | 16 | 240 | 22 | 372 | 1.321 | 1.148 | 1.471 | 1.937 | 1.487 |
| Profit before tax | 108 | -167 | -69 | -40 | 170 | 13 | 237 | 20 | 368 | 1.317 | 1.137 | 1.453 | 1.925 | 1.467 |
| Tax | -0 | -0 | -0 | -0 | 2 | -0 | -3 | -1 | 2 | 18 | -107 | -23 | 135 | -85 |
| Net profit | 108 | -167 | -69 | -40 | 169 | 13 | 240 | 20 | 366 | 1.298 | 1.243 | 1.476 | 1.790 | 1.551 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 0 | 208 | 180 | 226 | 286 | 614 | 582 | 1.205 | 3.260 | 4.791 | 6.242 | 8.364 | 9.735 |
| Equity | 209 | -6 | -75 | -115 | 54 | 67 | 307 | 328 | 694 | 1.772 | 2.829 | 3.935 | 5.425 | 6.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 6 | 283 | 295 | 172 | 219 | 306 | 254 | 511 | 1.488 | 1.962 | 2.306 | 2.939 | 3.180 |
| Total debt | 29 | 6 | 283 | 295 | 172 | 219 | 306 | 254 | 511 | 1.488 | 1.962 | 2.306 | 2.939 | 3.180 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|