| Revenue | DKK 0 | — |
| EBITDA | DKK -82K | +16% |
| Net profit | DKK 9,5M | -45% |
| Total assets | DKK 144,3M | +22% |
| Equity | DKK 114,6M | +6% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | 938 | 1.128 | 2.342 | -31 | 3.551 | 4.764 | 4.444 | 11.424 | -74 | -67 | -62 | -98 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | 938 | 1.128 | 2.342 | -31 | 3.551 | 4.764 | 4.444 | 11.424 | -74 | -67 | -62 | -98 | -82 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.244 | 1.425 | 2.560 | 6.397 | 4.180 | 5.430 | 4.624 | 11.892 | 12.420 | 20.538 | 16.249 | 17.264 | 10.220 |
| Profit before tax | — | — | — | — | — | — | — | 1.213 | 1.390 | 2.528 | 6.366 | 4.089 | 5.385 | 4.574 | 11.848 | 12.346 | 20.470 | 16.187 | 17.166 | 10.138 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 60 | 61 | 46 | 61 | 97 | 123 | 18 | 80 | 84 | 115 | 365 | -99 | 674 |
| Net profit | — | — | — | — | — | — | — | 1.153 | 1.329 | 2.481 | 6.305 | 3.992 | 5.263 | 4.556 | 11.767 | 12.262 | 20.355 | 15.822 | 17.265 | 9.464 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.659 | 25.024 | 45.203 | 49.634 | 58.095 | 52.839 | 73.151 | 87.134 | 99.555 | 118.394 | 132.216 | 118.328 | 144.311 |
| Equity | — | — | — | — | — | — | — | 19.167 | 20.400 | 19.033 | 25.238 | 29.129 | 34.289 | 38.739 | 49.406 | 60.549 | 78.905 | 92.727 | 108.172 | 114.636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.492 | 4.625 | 26.169 | 24.396 | 28.966 | 18.551 | 34.412 | 37.728 | 39.006 | 39.489 | 39.489 | 10.155 | 29.675 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.492 | 4.625 | 26.169 | 24.396 | 28.966 | 18.551 | 34.412 | 37.728 | 39.006 | 39.489 | 39.489 | 10.155 | 29.675 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|