| Revenue | DKK 2,4M | +2% |
| EBITDA | DKK 2,4M | +2% |
| Net profit | DKK 1,2M | +6% |
| Total assets | DKK 25,6M | +0% |
| Equity | DKK 7,6M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.717 | 1.037 | 980 | 1.154 | 1.068 | 1.217 | 1.340 | 2.055 | 1.351 | 1.460 | 1.678 | 2.299 | 2.354 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.121 | 1.037 | 980 | 1.154 | 1.068 | 1.217 | 1.340 | 2.055 | 1.351 | 1.460 | 1.678 | 2.299 | 2.354 |
| Depreciation & amort. | -234 | -241 | -243 | -243 | -243 | -243 | -243 | -234 | -251 | -292 | -374 | -386 | -388 |
| EBIT | 888 | 796 | 737 | 911 | 824 | 974 | 1.096 | 1.821 | 1.101 | 1.167 | 1.304 | 1.913 | 1.966 |
| Net financials | -719 | -703 | -684 | -523 | -426 | -368 | -339 | -286 | -247 | -349 | -376 | -418 | -374 |
| Profit before tax | 168 | 93 | 54 | 388 | 399 | 606 | 757 | 1.536 | 853 | 818 | 928 | 1.496 | 1.592 |
| Tax | 42 | 20 | 8 | 84 | 88 | 133 | 167 | 333 | 189 | 181 | 204 | 329 | 350 |
| Net profit | 126 | 72 | 46 | 304 | 311 | 473 | 591 | 1.202 | 664 | 638 | 724 | 1.166 | 1.242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.281 | 17.048 | 16.990 | 16.750 | 16.469 | 16.235 | 16.105 | 16.370 | 16.664 | 24.596 | 25.119 | 25.666 | 25.643 |
| Equity | 159 | 231 | 277 | 581 | 892 | 1.364 | 1.955 | 3.157 | 3.822 | 4.459 | 5.183 | 6.349 | 7.591 |
| Long-term debt | 10.146 | 9.926 | 9.322 | 8.523 | 7.858 | 7.239 | 6.474 | 4.869 | 3.834 | 6.917 | 6.367 | 5.691 | 5.391 |
| Short-term debt | 6.839 | 6.761 | 7.269 | 7.534 | 7.612 | 7.528 | 7.574 | 8.215 | 8.880 | 13.094 | 13.470 | 13.488 | 12.539 |
| Total debt | 16.985 | 16.686 | 16.591 | 16.058 | 15.471 | 14.767 | 14.048 | 13.084 | 12.714 | 20.011 | 19.837 | 19.179 | 17.930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.E.J. INVEST ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ermegaard Jensen | Management | 0 companies |