| Revenue | DKK 593K | -35% |
| EBITDA | DKK 308K | -80% |
| Net profit | DKK -146K | -119% |
| Total assets | DKK 15,5M | +0% |
| Equity | DKK 6,3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 585 | -625 | 679 | 350 | 648 | 673 | 665 | 656 | 617 | 690 | 710 | 973 | 917 | 593 |
| Staff expenses | -127 | -0 | -0 | -192 | -144 | -144 | -144 | -138 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 458 | 48 | 679 | 158 | 504 | 529 | 521 | 837 | 1.717 | 1.090 | 1.510 | 3.403 | 1.503 | 308 |
| Depreciation & amort. | 336 | -336 | -336 | -336 | -326 | -326 | -326 | -175 | -175 | -175 | -179 | -175 | -175 | -176 |
| EBIT | 122 | -289 | 343 | -179 | 178 | 203 | 194 | 662 | 1.542 | 915 | 1.330 | 3.228 | 1.328 | 132 |
| Net financials | -251 | -291 | -236 | -229 | -220 | -203 | -147 | -107 | -114 | -112 | -113 | -277 | 235 | -605 |
| Profit before tax | -9 | -50 | 239 | 52 | -42 | 0 | 48 | 555 | 1.428 | 804 | 1.217 | 2.950 | 977 | -188 |
| Tax | 60 | 34 | 66 | 230 | -9 | -0 | 10 | 470 | 314 | 177 | 268 | 649 | 215 | -42 |
| Net profit | -69 | -85 | 173 | -178 | -33 | 0 | 37 | 85 | 1.114 | 627 | 949 | 2.301 | 762 | -146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.119 | 10.868 | 10.650 | 9.963 | 9.644 | 9.310 | 9.081 | 10.827 | 11.867 | 12.142 | 12.816 | 15.692 | 15.479 | 15.495 |
| Equity | 3.638 | 3.909 | 4.082 | 4.050 | 4.152 | 4.311 | 4.465 | 1.490 | 2.604 | 3.231 | 3.960 | 5.961 | 6.415 | 6.269 |
| Long-term debt | 3.963 | -3.689 | 3.419 | 3.138 | 2.858 | 2.577 | 2.294 | 6.318 | 6.007 | 5.608 | 5.189 | 5.261 | 5.309 | 6.123 |
| Short-term debt | 1.167 | -966 | 972 | 804 | 684 | 522 | 477 | 775 | 797 | 784 | 998 | 1.295 | 793 | 232 |
| Total debt | 5.130 | -4.655 | 4.391 | 3.942 | 3.542 | 3.099 | 2.771 | 7.093 | 6.804 | 6.392 | 6.187 | 6.556 | 6.102 | 6.356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD | Audit | 2004 | — | — |
ME Management | Management | 2004 | — | — |
CE Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARSTEN ELKJÆR HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
MICHAEL ELKJÆR HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| LARS DANMARK HOLDING A/S | Audit | 0 companies |
| Michael Elkjær | Management | 0 companies |
| Carsten Eun Elkjær | Management | 0 companies |