| Revenue | DKK -7K | -19% |
| EBITDA | DKK -7K | +19% |
| Net profit | DKK 203K | -63% |
| Total assets | DKK 3,5M | +4% |
| Equity | DKK 3,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | -9 | -3 | -4 | -5 | -4 | -4 | -5 | -6 | -7 | -7 | -8 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | -9 | -3 | -4 | -5 | -9 | -4 | -5 | -6 | -8 | -7 | -8 | -8 | -7 |
| Depreciation & amort. | 47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -9 | -3 | -4 | -5 | -9 | -4 | -5 | -6 | -8 | -7 | -8 | -8 | -7 |
| Net financials | 197 | 22 | -173 | 173 | 298 | 370 | 68 | 7 | 202 | 237 | 63 | 539 | 561 | 208 |
| Profit before tax | 165 | 13 | -177 | 169 | 293 | 366 | 63 | 2 | 196 | 230 | 56 | 532 | 553 | 201 |
| Tax | -0 | -10 | -0 | -0 | -45 | -10 | 2 | 3 | 2 | -1 | -0 | -0 | -3 | -2 |
| Net profit | 165 | 23 | -177 | 169 | 338 | 371 | 61 | -1 | 193 | 231 | 56 | 532 | 556 | 203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.258 | 1.271 | 942 | 1.111 | 1.450 | 1.820 | 1.901 | 1.891 | 2.117 | 2.324 | 2.254 | 2.964 | 3.382 | 3.530 |
| Equity | 1.239 | 1.102 | 926 | 1.095 | 1.433 | 1.804 | 1.865 | 1.864 | 2.058 | 2.233 | 2.232 | 2.707 | 3.204 | 3.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 3 | 37 | 66 | 19 | 187 | 119 | 30 |
| Short-term debt | -19 | 169 | 16 | 16 | 16 | 16 | 16 | 24 | 23 | 26 | 3 | 70 | 58 | 161 |
| Total debt | -19 | 169 | 16 | 16 | 16 | 16 | 37 | 26 | 59 | 91 | 22 | 257 | 178 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| LARS DANMARK HOLDING A/S | Audit | 0 companies |