| Revenue | DKK 1,3M | +613% |
| EBITDA | DKK -193K | +75% |
| Net profit | DKK -156K | +74% |
| Total assets | DKK 5,6M | +2% |
| Equity | DKK -2,4M | -7% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.571 | 339 | 138 | 188 | 1.338 |
| Staff expenses | -2.096 | -1.294 | -925 | -944 | -1.530 |
| EBITDA | -525 | -955 | -787 | -756 | -193 |
| Depreciation & amort. | -37 | -30 | -1 | -6 | -7 |
| EBIT | -562 | -984 | -787 | -762 | -199 |
| Net financials | -1 | -23 | -41 | 0 | -0 |
| Profit before tax | -563 | -1.008 | -828 | -762 | -199 |
| Tax | -123 | -223 | -184 | -168 | -44 |
| Net profit | -440 | -785 | -644 | -594 | -156 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.241 | 5.167 | 5.284 | 5.475 | 5.567 |
| Equity | -174 | -959 | -1.603 | -2.197 | -2.353 |
| Long-term debt | 60 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.355 | 6.126 | 6.887 | 7.672 | 7.919 |
| Total debt | 5.415 | 6.126 | 6.887 | 7.672 | 7.919 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Management | Management | 2025 |
| Former (1) | ||
RP Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Former (8) | ||
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 20–24.99% | 20–24.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Peter Fangel | Management | 0 companies |
| Christian Fog Larsen | Management | 0 companies |
| Leon Kristensen | Board of Directors | 0 companies |
| Lars Kandborg | Board of Directors | 0 companies |
| Tom Deichmann | Board of Directors | 0 companies |
| Michael Møller | Chairman | 0 companies |
| Susanne Skøt Iversen | Board of Directors | 0 companies |
| Emil Bræmer-Jensen | Board of Directors | 0 companies |
| Flemming Larsen | Board of Directors | 0 companies |
| Steffan Sander Nielsen | Board of Directors | 0 companies |
| Jan Larsen | Board of Directors | 0 companies |
| Mark Højby Vittet | Board of Directors | 0 companies |
| Jens Bay Petersen | Board of Directors | 0 companies |
| Bent Vilhelm Larsen | Board of Directors | 0 companies |
| Mette Sonne Mikkelsen | Board of Directors | 0 companies |
| Torben Kruse | Board of Directors | 0 companies |
| Anette Nielsen | Board of Directors | 0 companies |
| Morten Eriksen | Board of Directors | 0 companies |