| Revenue | DKK 93K | -95% |
| EBITDA | DKK -2,6M | -109% |
| Net profit | DKK 837K | +179% |
| Total assets | DKK 17,9M | +6% |
| Equity | DKK 1,8M | +91% |
| Employees | 6 | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 3.617 | 2.880 | 1.661 | 2.820 | 1.631 | 1.588 | 1.951 | 1.934 | 1.931 | 2.063 | 1.799 | 1.839 | 1.813 | 93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.508 | -3.674 | -2.401 | -2.888 | -2.202 | -2.647 | -2.218 | -2.453 | -3.111 | -2.887 | -2.488 | -3.026 | -3.048 | -2.672 |
| EBITDA | — | — | — | — | — | — | — | — | 109 | -794 | -740 | -68 | -571 | -1.058 | -268 | -520 | -1.180 | -824 | -689 | -1.187 | -1.235 | -2.579 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -61 | -176 | -8 | -16 | -21 | -49 | -59 | -50 | -14 | -9 | -8 | -14 | -11 |
| EBIT | — | — | — | — | — | — | — | — | 37 | -855 | -916 | -76 | -587 | -1.079 | -316 | -578 | -1.229 | -838 | -698 | -1.195 | -1.249 | -2.590 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.039 | -330 | -342 | 2.837 | 1.228 | 3.097 | 1.876 | 3.334 | 4.664 | 4.238 | 41 | -603 | 17 | 2.825 |
| Profit before tax | — | — | — | — | — | — | — | — | -1.002 | -1.185 | -1.258 | 2.760 | 641 | 2.018 | 1.559 | 2.756 | 3.435 | 3.400 | -656 | -1.798 | -1.232 | 234 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -247 | -238 | -183 | -170 | -254 | -59 | -139 | -190 | -42 | -164 | -78 | -167 | -603 |
| Net profit | — | — | — | — | — | — | — | — | -971 | -938 | -1.020 | 2.943 | 811 | 2.272 | 1.619 | 2.895 | 3.625 | 3.442 | -492 | -1.720 | -1.065 | 837 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.806 | 7.404 | 5.641 | 13.109 | 16.828 | 18.780 | 24.703 | 22.005 | 27.844 | 25.034 | 19.079 | 17.370 | 16.885 | 17.936 |
| Equity | — | — | — | — | — | — | — | — | -2.464 | -3.403 | -4.423 | -1.479 | -668 | 1.604 | 2.369 | 3.645 | 5.870 | 4.192 | 3.700 | 1.980 | 915 | 1.752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 917 | 0 | 0 | 0 | 6.530 | 6.968 | 182 | 692 | 299 | 49 | 49 | 886 | 705 | 55 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.270 | 10.807 | 10.064 | 14.588 | 10.966 | 10.208 | 22.153 | 17.668 | 21.676 | 20.793 | 14.876 | 13.026 | 13.579 | 14.572 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.270 | 10.807 | 10.064 | 14.588 | 17.496 | 17.176 | 22.334 | 18.360 | 21.974 | 20.842 | 14.926 | 13.913 | 14.284 | 14.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANJA EJENDOMME ApS | Company | 33.3% | 33.3% | 2021 |
Holdingselskabet MKB ApS | Company | 33.3% | 33.3% | 2025 |
JAN LARSEN ÅRHUS HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
TKLK HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
TKR HOLDING ApS | Company | 10.0% | 10.0% | 2006 |
ANETTE NIELSEN HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
LKR HOLDING ApS | Company | 5.0% | 5.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Larsen | Management | 0 companies |
| Lars Kandborg | Board of Directors | 0 companies |
| Tom Deichmann | Board of Directors | 0 companies |
| Charlotte Bøgh Larsen | Board of Directors | 0 companies |
| Michael Møller | Chairman | 0 companies |
| Susanne Skøt Iversen | Board of Directors | 0 companies |
| Kim Mogensen | Board of Directors | 0 companies |
| Emil Bræmer-Jensen | Board of Directors | 0 companies |
| Rasmus Bach | Board of Directors | 0 companies |
| Flemming Larsen | Board of Directors | 0 companies |
| Janne Löwe Madsen | Board of Directors | 0 companies |
| Tom Holst | Board of Directors | 0 companies |
| Bent Vilhelm Larsen | Board of Directors | 0 companies |
| Brian Svit | Board of Directors | 0 companies |
| Jens Hvitved Knudsen | Chairman | 0 companies |
| Torben Kruse | Board of Directors | 0 companies |
| Anette Nielsen | Board of Directors | 0 companies |