| Revenue | DKK -10K | +33% |
| EBITDA | DKK -10K | -33% |
| Net profit | DKK -10K | -71% |
| Total assets | DKK 82K | -8% |
| Equity | DKK 72K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -7 | -7 | -8 | -9 | -4 | -5 | -6 | -7 | -7 | -11 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 192 | -7 | -7 | -7 | -8 | -9 | -4 | -5 | -6 | -7 | -7 | -11 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 192 | -7 | -7 | -7 | -8 | -9 | -4 | -5 | -6 | -7 | -7 | -11 | -7 | -10 |
| Net financials | 196 | 468 | 382 | 513 | 387 | 249 | 1.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 186 | 460 | 374 | 505 | 379 | 240 | 1.373 | -5 | -6 | -7 | -7 | -11 | -7 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -2 | -0 |
| Net profit | 186 | 460 | 374 | 505 | 379 | 240 | 1.373 | -5 | -6 | -7 | -5 | -8 | -6 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.894 | 5.368 | 5.757 | 6.277 | 6.672 | 4.481 | 129 | 121 | 115 | 108 | 110 | 95 | 90 | 82 |
| Equity | 4.731 | 5.191 | 5.565 | 6.071 | 6.449 | 4.472 | 120 | 115 | 108 | 102 | 96 | 88 | 82 | 72 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 177 | 191 | 206 | 223 | 9 | 9 | 6 | 6 | 7 | 14 | 7 | 8 | 10 |
| Total debt | 163 | 177 | 191 | 206 | 223 | 9 | 9 | 6 | 6 | 7 | 14 | 7 | 8 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2004 | — | — |
AN Management | Management | 2004 | — | — |
AT Management | Management | 2004 | — | — |
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TROELSEN & NIELSEN ApS | Company | 100.0% | 100.0% | 2004 |
AM INVEST 2 ApS | Company | 33.3% | 33.3% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Schäfer | Management | 0 companies |
| Anders Nielsen | Management | 0 companies |
| Anne Troelsen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |