| Revenue | DKK 709K | -27% |
| EBITDA | DKK 7,6M | +1121% |
| Net profit | DKK 6,2M | +678% |
| Total assets | DKK 83,9M | +9% |
| Equity | DKK 43,6M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.353 | 1.843 | 2.284 | 2.213 | 1.949 | 10.660 | 5.651 | 2.412 | 2.434 | 1.767 | 1.933 | 1.441 | 971 | 709 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.904 | 1.843 | 2.284 | 21.716 | 3.550 | 10.660 | 5.651 | 6.412 | 3.434 | 36.600 | 1.511 | -36.559 | 618 | 7.554 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.904 | 1.843 | 2.284 | 21.716 | 3.550 | 10.660 | 5.651 | 6.412 | 3.434 | 36.600 | 1.511 | -36.559 | 618 | 7.554 |
| Net financials | -1.730 | -748 | -539 | -773 | -4.129 | -51 | -678 | 3.598 | 522 | 34.562 | -675 | 466 | 400 | 366 |
| Profit before tax | 174 | 1.096 | 1.746 | 20.943 | -579 | 10.609 | 4.973 | 6.011 | 2.956 | 36.329 | 1.259 | -36.093 | 1.018 | 7.920 |
| Tax | -237 | 364 | 474 | 4.821 | -603 | 2.717 | 1.094 | 1.322 | 650 | 7.979 | 247 | -7.940 | 224 | 1.743 |
| Net profit | 411 | 732 | 1.271 | 16.122 | 24 | 7.892 | 3.879 | 4.688 | 2.305 | 28.351 | 1.012 | -28.152 | 794 | 6.177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.019 | 36.151 | 37.474 | 50.539 | 61.493 | 70.475 | 74.424 | 81.133 | 78.432 | 113.299 | 113.983 | 76.989 | 76.745 | 83.927 |
| Equity | 5.784 | 6.516 | 7.901 | 18.205 | 18.229 | 26.121 | 29.750 | 33.938 | 35.993 | 64.094 | 64.856 | 36.579 | 37.373 | 43.550 |
| Long-term debt | 39.106 | 25.219 | 25.017 | 25.161 | 36.234 | 34.353 | 33.586 | 34.650 | 30.450 | 29.957 | 29.499 | 30.254 | 28.605 | 28.299 |
| Short-term debt | 2.164 | 2.190 | 2.328 | 2.177 | 2.143 | 2.855 | 3.277 | 3.800 | 2.890 | 2.364 | 2.805 | 1.627 | 2.254 | 1.996 |
| Total debt | 41.270 | 27.409 | 27.345 | 27.338 | 38.378 | 37.208 | 36.863 | 38.450 | 33.340 | 32.322 | 32.303 | 31.881 | 30.858 | 30.295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WEST STAR PROPERTY HOLDING A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Mess | Management | 0 companies |
| Jane Elizabeth Lundholm | Board of Directors | 0 companies |
| Peter Lundholm | Chairman | 0 companies |
| Oliver James Lee Lundholm | Board of Directors | 0 companies |
| Phillip David Lee Lundholm | Board of Directors | 0 companies |