| Revenue | DKK -10K | +21% |
| EBITDA | DKK -10K | -21% |
| Net profit | DKK 133K | -36% |
| Total assets | DKK 11,7M | -7% |
| Equity | DKK 11,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -11 | -11 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -116 | -7 | -5 | -6 | -6 | -7 | -6 | -7 | -7 | -85 | -11 | -11 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -116 | -7 | -5 | -6 | -6 | -7 | -6 | -7 | -7 | -85 | -11 | -11 | -8 | -10 |
| Net financials | 1.251 | 1.146 | 404 | 175 | 702 | 841 | 393 | -1.085 | 1.268 | -2.468 | -57 | 148 | 273 | 180 |
| Profit before tax | 1.135 | 1.139 | 399 | 169 | 696 | 677 | 308 | -1.092 | 1.183 | -2.553 | -68 | 137 | 265 | 170 |
| Tax | 86 | 80 | 48 | 32 | 33 | 33 | 16 | -0 | 14 | 15 | -0 | 16 | 58 | 37 |
| Net profit | 1.049 | 1.059 | 351 | 137 | 663 | 644 | 292 | -1.092 | 1.169 | -2.569 | -68 | 121 | 206 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.080 | 16.124 | 16.374 | 16.415 | 17.015 | 17.507 | 17.323 | 16.336 | 17.514 | 14.886 | 14.306 | 12.427 | 12.619 | 11.727 |
| Equity | 14.921 | 15.931 | 16.234 | 16.322 | 16.935 | 17.410 | 17.229 | 16.258 | 17.436 | 14.798 | 14.229 | 12.350 | 12.556 | 11.689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 193 | 140 | 93 | 80 | 97 | 94 | 78 | 78 | 88 | 77 | 77 | 62 | 38 |
| Total debt | 159 | 193 | 140 | 93 | 80 | 97 | 94 | 78 | 78 | 88 | 77 | 77 | 62 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|