| Revenue | DKK -23K | +10% |
| EBITDA | DKK -23K | -10% |
| Net profit | DKK 4,3M | -10% |
| Total assets | DKK 64,6M | +1% |
| Equity | DKK 53,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | -46 | -20 | -21 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -81 | -51 | -19 | -21 | -7 | -7 | -9 | -11 | -152 | -46 | -20 | -21 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -81 | -51 | -19 | -21 | -7 | -7 | -9 | -11 | -152 | -46 | -20 | -21 | -23 |
| Net financials | 1.235 | 1.589 | 505 | -79 | 1.410 | -1.728 | 812 | -968 | 3.973 | 7.684 | 8.672 | 8.217 | 4.978 | 4.510 |
| Profit before tax | 1.190 | 1.508 | 454 | -98 | 1.389 | -259 | 778 | -990 | 3.890 | 7.532 | 8.434 | 8.034 | 4.782 | 4.281 |
| Tax | -0 | 8 | -0 | -0 | -190 | -12 | 22 | 74 | -76 | 19 | 4 | -58 | -43 | -42 |
| Net profit | 1.190 | 1.500 | 454 | -98 | 1.579 | -247 | 756 | -1.064 | 3.966 | 7.514 | 8.431 | 8.092 | 4.825 | 4.323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.320 | 23.102 | 23.605 | 22.530 | 22.607 | 20.930 | 22.651 | 21.545 | 29.282 | 46.155 | 50.002 | 57.963 | 64.136 | 64.611 |
| Equity | 15.012 | 16.463 | 16.869 | 16.721 | 18.250 | 17.731 | 17.655 | 16.862 | 20.891 | 28.230 | 36.627 | 44.423 | 49.186 | 53.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.308 | 6.639 | 6.736 | 5.809 | 4.357 | 3.199 | 4.996 | 4.683 | 8.391 | 17.925 | 13.375 | 13.540 | 14.950 | 11.399 |
| Total debt | 6.308 | 6.639 | 6.736 | 5.809 | 4.357 | 3.199 | 4.996 | 4.683 | 8.391 | 17.925 | 13.375 | 13.540 | 14.950 | 11.399 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|