| Revenue | DKK 1,6M | -36% |
| EBITDA | DKK 580K | +26% |
| Net profit | DKK 470K | +92% |
| Total assets | DKK 33,6M | +147% |
| Equity | DKK 1,6M | +111% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.860 | 4.205 | 5.134 | 2.454 | 1.559 |
| Staff expenses | -2.537 | -2.759 | -3.496 | -1.994 | -978 |
| EBITDA | 171 | 198 | 276 | 460 | 580 |
| Depreciation & amort. | -0 | -0 | -0 | -59 | -0 |
| EBIT | 171 | 198 | 276 | 401 | 580 |
| Net financials | -44 | 31 | -58 | -87 | 26 |
| Profit before tax | 128 | 229 | 218 | 314 | 606 |
| Tax | 30 | 42 | 68 | 69 | 136 |
| Net profit | 98 | 186 | 150 | 245 | 470 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.368 | 1.279 | 3.526 | 13.601 | 33.634 |
| Equity | 1.364 | 350 | 500 | 745 | 1.573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.004 | 929 | 3.026 | 12.856 | 32.061 |
| Total debt | 1.004 | 929 | 3.026 | 12.856 | 32.061 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2026 |
| Former (6) | ||
AH Chief Executive Officer | Chief Executive Officer | 2004 – 2008 |
SU Management | Management | 2015 – 2022 |
AN Management | Management | 2025 – 2026 |
NE Management | Management | 2024 – 2025 |
AK Management | Management | 2022 – 2024 |
MA Chief Executive Officer | Chief Executive Officer | 2008 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Former (16) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2005 – 2011 | |
| Chairman | 2004 – 2005 | |
| Chairman | 2011 – 2021 | |
| Chairman | 2005 – 2008 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2008 – 2011 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hallund Rasmussen | Chief Executive Officer | 0 companies |
| Steffen Ulrik Jacobsen | Management | 0 companies |
| Ali Nasir | Management | 0 companies |
| Nete Egebjerg | Management | 0 companies |
| Ajay Kumar Arora | Management | 0 companies |
| Martin Ackermann | Chief Executive Officer | 0 companies |
| Jesper Bo Hansen | Management | 0 companies |
| Pia Lindberg | Board of Directors | 0 companies |
| Svend-Aage Anthonsen | Board of Directors | 0 companies |
| Philippe René Georges Rochet | Board of Directors | 0 companies |
| Niels Jørgen Nielsen Laustsen | Board of Directors | 0 companies |
| Aske Lercke Kilsdal | Board of Directors | 0 companies |
| Snorre Krogstad | Board of Directors | 0 companies |
| Jens Grønning | Chairman | 0 companies |
| Jacques Marie Joseph Narcisse d’Armand de Chateauvieux | Chairman | 0 companies |
| Axel Camillo Eitzen | Chairman | 0 companies |
| Steen Larsen | Board of Directors | 0 companies |
| Theodor Berg | Board of Directors | 0 companies |
| Philippe Christian Michel Soulié | Chairman | 0 companies |
| Peter Ditlef Knudsen | Chairman | 0 companies |
| Christian Franck Lefevre | Board of Directors | 0 companies |
| Nathan Kim | Board of Directors | 0 companies |
| Jennifer Helen Small | Board of Directors | 0 companies |
| Nathalie Marie Salgado Dos Santos ép. Laverne | Board of Directors | 0 companies |
| Michel Christian Nielsen | Chairman | 0 companies |