| Revenue | DKK 348K | +55% |
| EBITDA | DKK 177K | -21% |
| Net profit | DKK 319K | +295% |
| Total assets | DKK 8,6M | +11% |
| Equity | DKK -5,6M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | 235 | 435 | -30 | 536 | -9 | 573 | 36 | 39 | 306 | 1.701 | 225 | 348 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -171 |
| EBITDA | -200 | 235 | 435 | -30 | 536 | -9 | 573 | 36 | 39 | 306 | 1.701 | 225 | 177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -16 | -16 | -16 | -16 | -16 | -16 |
| EBIT | -200 | 235 | 435 | -30 | 536 | -9 | 563 | 20 | 23 | 290 | 1.685 | 209 | 161 |
| Net financials | 6.160 | 149 | -45 | 16 | -16 | -18 | -26 | -31 | -21 | -150 | -529 | -373 | 158 |
| Profit before tax | 5.961 | 384 | 391 | -14 | 521 | -27 | 536 | -11 | 2 | 140 | 1.157 | -164 | 319 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.961 | 384 | 391 | -14 | 521 | -27 | 536 | -11 | 2 | 140 | 1.157 | -164 | 319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 2.452 | 4.120 | 1.204 | 1.177 | 1.155 | 2.489 | 2.476 | 2.634 | 5.633 | 7.539 | 7.740 | 8.625 |
| Equity | — | -8.418 | -8.027 | -8.041 | -7.521 | -7.548 | -7.012 | -7.022 | -7.020 | -6.880 | -5.723 | -5.887 | -5.567 |
| Long-term debt | 8.811 | 0 | 0 | 0 | 0 | 0 | 2.612 | 1.306 | 1.306 | 1.306 | 1.193 | 1.148 | 1.102 |
| Short-term debt | 65 | 10.870 | 11.675 | 9.246 | 8.698 | 8.703 | 8.194 | 8.192 | 8.347 | 11.207 | 12.069 | 12.479 | 13.090 |
| Total debt | 8.876 | 10.870 | 12.147 | 9.246 | 8.698 | 8.703 | 10.806 | 9.498 | 9.653 | 12.513 | 13.262 | 13.627 | 14.192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgen Pedersen | Founder | 0 companies |