| Revenue | DKK -19K | -11% |
| EBITDA | DKK -19K | +11% |
| Net profit | DKK 5,7M | -8% |
| Total assets | DKK 42,3M | +13% |
| Equity | DKK 41,2M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -13 | -25 | — | -109 | -39 | -9 | -15 | -18 | -19 | -18 | -22 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -13 | -25 | -14 | -109 | -39 | -9 | -15 | -18 | -19 | -18 | -22 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -13 | -25 | -14 | -109 | -39 | -9 | -15 | -18 | -19 | -18 | -22 | -19 |
| Net financials | 325 | 127 | 855 | 468 | 698 | 1.644 | 943 | 2.318 | 1.798 | 3.640 | 3.057 | 2.890 | 6.593 | 5.985 |
| Profit before tax | 317 | 117 | 842 | 444 | 683 | 1.536 | 904 | 2.309 | 1.783 | 3.622 | 3.038 | 2.872 | 6.571 | 5.976 |
| Tax | 15 | 8 | 62 | 84 | 16 | 50 | 22 | 45 | 27 | 194 | -248 | 82 | 375 | 302 |
| Net profit | 302 | 109 | 780 | 360 | 668 | 1.485 | 882 | 2.264 | 1.756 | 3.429 | 3.286 | 2.790 | 6.197 | 5.674 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.567 | 7.848 | 8.321 | 8.585 | 9.065 | 16.264 | 16.941 | 19.362 | 20.931 | 27.146 | 28.228 | 30.350 | 37.483 | 42.286 |
| Equity | — | 7.441 | 8.123 | 8.482 | 9.050 | 15.821 | 16.599 | 18.758 | 20.406 | 23.724 | 26.897 | 29.572 | 35.652 | 41.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 304 | 310 | 100 | 103 | 15 | 443 | 341 | 604 | 526 | 3.421 | 1.331 | 778 | 1.831 | 1.082 |
| Total debt | 304 | 310 | 100 | 103 | 15 | 443 | 341 | 604 | 526 | 3.421 | 1.331 | 778 | 1.831 | 1.082 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|