| Revenue | DKK 4M | -3% |
| EBITDA | DKK 4M | +133% |
| Net profit | DKK 2,1M | +344% |
| Total assets | DKK 92,8M | +0% |
| Equity | DKK 47,8M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.276 | 6.275 | 2.001 | 4.120 | 4.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.988 | 6.025 | -2.799 | 1.720 | 4.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.988 | 6.025 | -2.799 | 1.720 | 4.000 |
| Net financials | -1.768 | -695 | -2.191 | -2.575 | -1.913 |
| Profit before tax | 4.220 | 930 | -4.990 | -855 | 2.087 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.220 | 930 | -4.990 | -855 | 2.087 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 104.129 | 99.938 | 95.689 | 92.642 | 92.791 |
| Equity | 53.607 | 53.137 | 46.547 | 45.692 | 47.779 |
| Long-term debt | 40.921 | 39.349 | 37.957 | 36.189 | 34.271 |
| Short-term debt | 9.601 | 7.452 | 11.184 | 10.761 | 10.741 |
| Total debt | 50.522 | 46.801 | 49.142 | 46.950 | 45.012 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MK Unofficial title | Unofficial title | 2004 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Company | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 15–19.99% | 15–19.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |