| Revenue | DKK -19K | +51% |
| EBITDA | DKK -19K | -51% |
| Net profit | DKK 33K | +123% |
| Total assets | DKK 5,5M | -2% |
| Equity | DKK 5,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -14 | -13 | -13 | -14 | -15 | -12 | -16 | -12 | -13 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 14 | -15 | -14 | -14 | -13 | -13 | -14 | -15 | -12 | -16 | -12 | -13 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 14 | -15 | -14 | -14 | -13 | -13 | -14 | -15 | -12 | -16 | -12 | -13 | -19 |
| Net financials | 3.259 | 306 | 384 | 227 | 13 | 3 | -233 | 321 | 207 | 387 | -237 | 91 | -94 | 49 |
| Profit before tax | 3.253 | 320 | 369 | 213 | -1 | -10 | -246 | 307 | 192 | 375 | -253 | 79 | -106 | 30 |
| Tax | 817 | 86 | 89 | 53 | -4 | -1 | -54 | 63 | 26 | 57 | -0 | 35 | 40 | -4 |
| Net profit | 2.436 | 234 | 281 | 160 | 3 | -9 | -192 | 244 | 166 | 319 | -253 | 44 | -146 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.555 | 6.451 | 6.643 | 6.648 | 6.464 | 6.357 | 6.165 | 6.192 | 6.381 | 6.599 | 6.091 | 6.016 | 5.659 | 5.536 |
| Equity | 6.069 | 6.205 | 6.386 | 6.445 | 6.448 | 6.336 | 6.038 | 6.174 | 6.229 | 6.435 | 6.068 | 5.994 | 5.620 | 5.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 389 | 148 | 257 | 203 | 16 | 21 | 127 | 19 | 152 | 164 | 23 | 23 | 39 | 17 |
| Total debt | 486 | 246 | 257 | 203 | 16 | 21 | 127 | 19 | 152 | 164 | 23 | 23 | 39 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|