| Revenue | DKK 9,8M | +646% |
| EBITDA | DKK 9,8M | +646% |
| Net profit | DKK 9M | +17726% |
| Total assets | DKK 690K | -96% |
| Equity | DKK 575K | -74% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.453 | 1.451 | 1.445 | 1.422 | 1.371 | 1.312 | 9.785 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.453 | 1.451 | 1.445 | 1.422 | 1.371 | 1.312 | 9.785 |
| Depreciation & amort. | 361 | 361 | 361 | 361 | 361 | -361 | -217 |
| EBIT | 1.092 | 1.090 | 1.084 | 1.061 | 1.009 | 951 | 9.569 |
| Net financials | -1.040 | -971 | -903 | -999 | -833 | -901 | -581 |
| Profit before tax | 51 | 119 | 181 | 62 | 176 | 50 | 8.988 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 51 | 119 | 181 | 62 | 176 | 50 | 8.988 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 18.689 | 18.343 | 18.132 | 17.816 | 17.325 | 16.920 | 690 |
| Equity | 933 | 1.287 | 1.483 | 1.545 | 1.721 | 2.172 | 575 |
| Long-term debt | 16.338 | 15.770 | 14.978 | 4.042 | 3.684 | 3.417 | 0 |
| Short-term debt | 1.418 | 1.286 | 1.671 | 12.229 | 11.920 | 11.331 | 114 |
| Total debt | 17.756 | 17.056 | 16.649 | 16.271 | 15.604 | 14.748 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Unofficial title | Unofficial title | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Veiling Johansson | Unofficial title | 0 companies |