| Revenue | DKK 112K | -34% |
| EBITDA | DKK 296K | +75% |
| Net profit | DKK 1,1M | +66% |
| Total assets | DKK 24M | +4% |
| Equity | DKK 22,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -14 | -29 | -75 | 27 | 80 | 66 | 14 | -11 | 31 | 127 | 170 | 112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -14 | -29 | 293 | 27 | 80 | 66 | 216 | 50 | 31 | 84 | 169 | 296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -14 | -29 | 293 | 27 | 80 | 66 | 216 | 50 | 31 | 84 | 169 | 296 |
| Net financials | 857 | 1.196 | 228 | 1.486 | 4.790 | 1.605 | 932 | 550 | 1.483 | 3.053 | 1.258 | -4.969 | 582 | 971 |
| Profit before tax | 851 | 1.191 | 214 | 1.456 | 5.083 | 1.633 | 1.012 | 615 | 1.699 | 3.103 | 1.270 | -4.885 | 719 | 1.227 |
| Tax | -9 | -12 | 4 | -4 | 66 | 16 | 30 | 25 | 65 | 21 | 10 | 38 | 39 | 99 |
| Net profit | 859 | 1.203 | 210 | 1.461 | 5.017 | 1.617 | 981 | 590 | 1.634 | 3.082 | 1.260 | -4.923 | 680 | 1.128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.381 | 9.096 | 10.047 | 14.458 | 18.264 | 20.447 | 21.378 | 19.726 | 21.229 | 26.611 | 29.491 | 23.271 | 23.006 | 24.030 |
| Equity | 6.488 | 7.975 | 9.548 | 11.175 | 16.371 | 18.538 | 19.413 | 18.196 | 19.719 | 23.523 | 25.508 | 20.640 | 21.370 | 22.363 |
| Long-term debt | 0 | 0 | 0 | 1.254 | 1.208 | 1.162 | 1.115 | 1.067 | 1.020 | 2.501 | 2.401 | 2.383 | 1.410 | 1.395 |
| Short-term debt | 893 | 1.121 | 499 | 2.028 | 604 | 665 | 769 | 382 | 365 | 448 | 1.443 | 110 | 105 | 110 |
| Total debt | 893 | 1.121 | 499 | 3.282 | 1.812 | 1.828 | 1.884 | 1.449 | 1.385 | 2.949 | 3.844 | 2.492 | 1.515 | 1.505 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Avlskarl | Board of Directors | 0 companies |
| Henrik Schou | Board of Directors | 0 companies |