| Revenue | DKK 2,4M | +40% |
| EBITDA | DKK 1,7M | +56% |
| Net profit | DKK 1,3M | +58% |
| Total assets | DKK 4,3M | +7% |
| Equity | DKK 2,4M | +16% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.253 | 2.376 | 2.384 | 1.711 | 1.755 | 1.657 | 1.529 | 1.427 | 1.553 | 1.872 | 2.104 | 1.721 | 1.721 | 2.409 |
| Staff expenses | -904 | -926 | -596 | -556 | -547 | -644 | -589 | -583 | -560 | -622 | -558 | -599 | -621 | -691 |
| EBITDA | 1.348 | 1.451 | 1.787 | 1.154 | 1.208 | 1.013 | 941 | 844 | 994 | 1.250 | 1.546 | 1.123 | 1.100 | 1.718 |
| Depreciation & amort. | -62 | -47 | -43 | -39 | -31 | -0 | -3 | -26 | -54 | -54 | -35 | -3 | -0 | -0 |
| EBIT | 1.286 | 1.404 | 1.744 | 1.115 | 1.178 | 1.013 | 937 | 818 | 940 | 1.196 | 1.511 | 1.119 | 1.100 | 1.718 |
| Net financials | -149 | -123 | -76 | -56 | -19 | -0 | -2 | -1 | -4 | -3 | 2 | -32 | -30 | -26 |
| Profit before tax | 1.138 | 1.281 | 1.669 | 1.058 | 1.158 | 1.012 | 935 | 816 | 936 | 1.193 | 1.514 | 1.087 | 1.070 | 1.692 |
| Tax | 285 | 320 | 410 | 249 | 255 | 223 | 206 | 181 | 206 | 263 | 333 | 239 | 236 | 373 |
| Net profit | 853 | 960 | 1.259 | 810 | 903 | 790 | 730 | 636 | 730 | 930 | 1.181 | 848 | 834 | 1.319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.126 | 3.973 | 2.998 | 2.648 | 2.530 | 2.487 | 3.047 | 3.387 | 3.820 | 4.152 | 4.696 | 4.494 | 4.038 | 4.321 |
| Equity | -3.441 | -2.480 | -1.221 | -412 | 491 | 1.281 | 2.011 | 1.946 | 1.976 | 2.207 | 2.457 | 2.124 | 2.110 | 2.444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.556 | 6.449 | 4.220 | 3.060 | 2.038 | 1.206 | 1.036 | 1.438 | 1.844 | 1.945 | 2.239 | 2.370 | 1.927 | 1.876 |
| Total debt | 7.556 | 6.449 | 4.220 | 3.060 | 2.038 | 1.206 | 1.036 | 1.438 | 1.844 | 1.945 | 2.239 | 2.370 | 1.927 | 1.876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GUN-BRITT COIFFURE HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jeppe Frederik Håkansson Zeller | Board of Directors | 0 companies |
| Martin Lumbye Hansen | Board of Directors | 0 companies |
| Gun-Britt Elisabeth Zeller | Chairman | 0 companies |
| Torben Zeller | Board of Directors | 0 companies |
| Jan Steen Knudsen | Board of Directors | 0 companies |