| Revenue | DKK 27K | -215% |
| EBITDA | DKK 27K | +215% |
| Net profit | DKK 47K | +192% |
| Total assets | DKK 1,1M | -2% |
| Equity | DKK 1M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.833 | 2.513 | 5.401 | 4.460 | 4.643 | 4.264 | 26 | -24 | 27 |
| Staff expenses | -561 | -455 | -0 | -925 | -878 | -585 | -1 | -0 | -0 |
| EBITDA | 2.239 | 2.057 | 4.594 | 3.509 | 3.765 | 3.207 | 26 | -24 | 27 |
| Depreciation & amort. | -1.318 | -716 | -1.023 | -942 | -801 | -748 | -0 | -0 | -0 |
| EBIT | 921 | 1.341 | 3.571 | 2.567 | 2.965 | 2.459 | 26 | -24 | 27 |
| Net financials | -66 | -8 | -13 | -41 | 11 | 19 | 38 | 44 | 33 |
| Profit before tax | 865 | 1.585 | 3.558 | 2.528 | 2.975 | 2.478 | 64 | 21 | 60 |
| Tax | 216 | 313 | 852 | 587 | 655 | 545 | 14 | 5 | 13 |
| Net profit | 649 | 1.271 | 2.706 | 1.940 | 2.320 | 1.933 | 50 | 16 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.272 | 11.424 | 13.859 | 15.724 | 17.080 | 11.633 | 2.249 | 1.114 | 1.091 |
| Equity | 6.645 | 7.916 | 10.622 | 11.563 | 13.883 | 10.933 | 1.982 | 998 | 1.045 |
| Long-term debt | 466 | 253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.693 | 2.645 | 2.443 | 3.176 | 2.086 | 700 | 267 | 115 | 46 |
| Total debt | 2.159 | 2.898 | 2.443 | 3.176 | 2.086 | 700 | 267 | 115 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2004 | — | — |
RL Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E.R. HEDEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 10.0% | 10.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hedegaard Rasmussen | Management | 0 companies |
| Rasmus Lindsten | Unofficial title | 0 companies |
| Lene Anna Jensen | Board of Directors | 0 companies |
| Pernille Jensen | Board of Directors | 0 companies |