| Revenue | DKK -26K | -100% |
| EBITDA | DKK -785 | -100% |
| Net profit | DKK 195K | -96% |
| Total assets | DKK 5,3M | -65% |
| Equity | DKK 3,1M | -76% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.110 | 4.043 | 7.819 | 9.952 | 26.955 | 35.684 | 31.945 | 23.649 | 9.820 | 6.507 | -26 |
| Staff expenses | -1.998 | -2.154 | -2.320 | -2.599 | -21.336 | -28.474 | -25.708 | -18.105 | -2.966 | -500 | -26 |
| EBITDA | 4.112 | 1.889 | 5.499 | 7.352 | 5.619 | 7.209 | 6.237 | 5.544 | 6.854 | 6.007 | -1 |
| Depreciation & amort. | -3.002 | -897 | -3.378 | -3.344 | -3.070 | -4.289 | -4.722 | -4.919 | -4.720 | -0 | -0 |
| EBIT | 1.110 | 992 | 2.121 | 4.008 | 2.549 | 2.920 | 1.515 | 625 | 2.134 | 6.007 | -1 |
| Net financials | -700 | -644 | -672 | -287 | -281 | -547 | -462 | -438 | -546 | 441 | 251 |
| Profit before tax | 410 | 348 | 1.448 | 3.721 | 2.268 | 2.373 | 1.053 | 187 | 1.588 | 6.448 | 251 |
| Tax | 123 | 108 | 335 | 846 | 505 | 533 | 241 | 54 | 348 | 1.422 | 55 |
| Net profit | 286 | 240 | 1.114 | 2.876 | 1.763 | 1.840 | 812 | 133 | 1.239 | 5.026 | 195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.960 | 17.977 | 15.776 | 16.874 | 23.758 | 28.284 | 25.951 | 30.319 | 22.022 | 15.236 | 5.325 |
| Equity | 1.146 | 1.386 | 2.500 | 5.375 | 7.138 | 7.803 | 7.275 | 6.633 | 7.872 | 12.898 | 3.094 |
| Long-term debt | 2.833 | 5.056 | 5.869 | 2.982 | 5.520 | 7.038 | 5.078 | 7.266 | 3.241 | 0 | 0 |
| Short-term debt | 10.980 | 11.367 | 7.081 | 8.201 | 10.569 | 12.701 | 12.784 | 15.344 | 10.087 | 181 | 2.232 |
| Total debt | 13.814 | 16.423 | 12.950 | 11.183 | 16.089 | 19.739 | 17.863 | 22.610 | 13.327 | 181 | 2.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2017 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
HA Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HERLEV STILLADSER ApS | Company | 100.0% | 100.0% | 2021 |
HENNING VESTER HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
BO JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
J-E-J Holding APS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Jørgensen | Management | 0 companies |
| Henning Vester | Chief Executive Officer | 0 companies |
| Henrik Asboe | Unofficial title | 0 companies |
| Kurt Bo Jensen | Chairman | 0 companies |
| Keld Jensen | Board of Directors | 0 companies |
| Mikkel Bo Jensen | Chairman | 0 companies |
| Erik Lind | Board of Directors | 0 companies |