| Revenue | DKK 4,9B | +17% |
| EBITDA | DKK 636,4M | +20% |
| Net profit | DKK 405,8M | +26% |
| Total assets | DKK 3,2B | +0% |
| Equity | DKK 1,6B | +25% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.526.723 | 2.451.773 | 3.091.887 | 3.264.330 | 4.180.792 | 4.871.274 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -738.164 | -756.273 | -813.981 | -872.995 | -891.475 | -929.799 |
| EBITDA | — | — | — | — | — | — | — | 56.049 | -0 | -44 | -36 | -17 | -37 | -183 | -151 | -3.172 | 137.106 | 205.209 | 295.852 | 530.737 | 636.410 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -106.828 | -104.106 | -108.209 | -119.807 | -128.894 | -144.974 |
| EBIT | — | — | — | — | — | — | — | 56.049 | -0 | -44 | -36 | -17 | -37 | -183 | -151 | -110.000 | 33.000 | 97.000 | 176.045 | 401.843 | 491.436 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.011 | 60 | 85.999 | 87.179 | 62.417 | 34.047 | -127.649 | 1.435 | -10.669 | 31.654 | -18.811 | 46.132 | 40.608 | 32.615 |
| Profit before tax | — | — | — | — | — | — | — | 56.994 | 60 | 85.955 | 87.143 | 62.401 | 34.010 | -127.832 | 1.285 | 68.442 | 166.497 | 132.952 | 263.037 | 442.451 | 599.271 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 232 | 0 | 792 | 504 | 998 | 1.567 | 1.137 | -36.008 | 22.227 | 46.050 | 34.566 | 57.320 | 121.508 | 118.204 |
| Net profit | — | — | — | — | — | — | — | 56.762 | 60 | 85.163 | 86.639 | 61.403 | 32.443 | -128.969 | 37.293 | 46.215 | 98.315 | 73.096 | 164.857 | 320.943 | 405.847 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 393.592 | 449.559 | 552.261 | 608.360 | 688.456 | 729.004 | 578.295 | 614.538 | 1.636.467 | 1.908.737 | 1.882.685 | 2.093.284 | 3.223.012 | 3.238.379 |
| Equity | — | — | — | — | — | — | — | 393.324 | 314.695 | 528.496 | 605.372 | 669.343 | 707.665 | 578.262 | 614.505 | 663.240 | 760.321 | 818.571 | 980.291 | 1.302.113 | 1.624.396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 232 | 425 | 0 | 0 | 0 | 0 | 0 | 0 | 132.074 | 116.934 | 75.380 | 47.112 | 39.044 | 36.378 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 33 | 23.765 | 2.988 | 19.113 | 21.340 | 33 | 33 | 688.422 | 866.571 | 699.402 | 767.666 | 1.399.588 | 1.114.801 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 267 | 458 | 23.765 | 2.988 | 19.113 | 21.340 | 33 | 33 | 820.496 | 983.505 | 774.782 | 814.778 | 1.438.632 | 1.151.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HC Munck Holding II ApS | Company | 50.0% | 50.0% | 2025 |
Munck Family Holding ApS | Company | 33.3% | 33.3% | 2025 |
HCM Midlertidige Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Munck | Management | 0 companies |