| Revenue | DKK 8K | — |
| EBITDA | DKK 8K | +106% |
| Net profit | DKK 192K | +356% |
| Total assets | DKK 1,8M | +30% |
| Equity | DKK 1,5M | +46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -56 | -11 | 3 | -15 | -9 | -8 | -6 | -9 | — | 0 | 0 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -56 | -11 | 3 | -15 | -9 | -8 | -6 | -9 | -6 | -10 | -151 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -56 | -11 | 3 | -15 | -9 | -8 | -6 | -9 | -6 | -10 | -151 | 8 |
| Net financials | -281 | -132 | -85 | 0 | 4 | -0 | 17 | 135 | 411 | 379 | -117 | 194 | 195 |
| Profit before tax | -291 | -188 | -96 | 3 | -10 | -9 | 9 | 129 | 402 | 373 | -127 | 42 | 204 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | -0 | -0 | -0 | 12 |
| Net profit | -291 | -188 | -96 | 3 | -10 | -9 | 9 | 129 | 393 | 373 | -127 | 42 | 192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 602 | 415 | 321 | 320 | 307 | 300 | 308 | 443 | 855 | 2.523 | 1.839 | 1.344 | 1.751 |
| Equity | 592 | 404 | 308 | 311 | 300 | 291 | 300 | 428 | 822 | 1.194 | 1.071 | 1.014 | 1.477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.200 | 768 | 149 | 0 |
| Short-term debt | 10 | 10 | 13 | 10 | 6 | 8 | 8 | 14 | 33 | 129 | 0 | 177 | 274 |
| Total debt | 10 | 10 | 13 | 10 | 6 | 8 | 8 | 14 | 33 | 1.329 | 768 | 326 | 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ardal Andersen | Audit | 0 companies |