| Revenue | DKK -15K | -24% |
| EBITDA | DKK -15K | +24% |
| Net profit | DKK 643K | +1% |
| Total assets | DKK 8,1M | +7% |
| Equity | DKK 7,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 357 | -7 | -8 | -8 | -8 | -12 | -11 | -11 | -11 | -12 | -16 | -19 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | 348 | -7 | -8 | -8 | -8 | -12 | -11 | -11 | -11 | -12 | -16 | -19 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 98 | 348 | -7 | -8 | -8 | -8 | -12 | -11 | -11 | -11 | -12 | -16 | -19 | -15 |
| Net financials | 201 | 200 | 112 | 238 | 168 | 759 | 1.057 | 750 | 176 | 997 | 2.048 | 616 | 656 | 656 |
| Profit before tax | 299 | 548 | 105 | 231 | 161 | 751 | 1.045 | 739 | 165 | 986 | 2.036 | 600 | 637 | 642 |
| Tax | -1 | -1 | -2 | -14 | -16 | -13 | -6 | -5 | -7 | -8 | -10 | -13 | -1 | -1 |
| Net profit | 300 | 550 | 107 | 245 | 177 | 763 | 1.051 | 744 | 172 | 994 | 2.046 | 613 | 638 | 643 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.235 | 4.807 | 4.689 | 4.583 | 4.299 | 5.164 | 5.627 | 6.186 | 6.171 | 6.948 | 8.841 | 7.374 | 7.557 | 8.068 |
| Equity | 3.703 | 3.953 | 3.810 | 3.804 | 3.731 | 4.494 | 5.295 | 5.789 | 5.712 | 6.456 | 8.252 | 6.355 | 6.743 | 7.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 532 | 855 | 879 | 779 | 568 | 670 | 332 | 396 | 459 | 493 | 589 | 1.019 | 814 | 752 |
| Total debt | 532 | 855 | 879 | 779 | 568 | 670 | 332 | 396 | 459 | 493 | 589 | 1.019 | 814 | 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mango Nielsen | Audit | 0 companies |