| Revenue | DKK -17K | +21% |
| EBITDA | DKK -17K | -21% |
| Net profit | DKK 2,1M | +131% |
| Total assets | DKK 11M | +19% |
| Equity | DKK 10,3M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -20 | -9 | -10 | -12 | -14 | -12 | -16 | -17 | -13 | -14 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -20 | -9 | -10 | -12 | -14 | -12 | -16 | -17 | -13 | -14 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -20 | -9 | -10 | -12 | -14 | -12 | -16 | -17 | -13 | -14 | -17 |
| Net financials | 336 | 486 | 383 | 437 | 900 | 359 | 657 | 784 | 1.559 | 1.868 | 535 | 907 | 2.082 |
| Profit before tax | 328 | 474 | 363 | 427 | 890 | 347 | 642 | 771 | 1.543 | 1.852 | 521 | 893 | 2.065 |
| Tax | 20 | 17 | 11 | 6 | -0 | -3 | -12 | -32 | 2 | 12 | -6 | -4 | -4 |
| Net profit | 308 | 457 | 352 | 421 | 890 | 349 | 655 | 803 | 1.541 | 1.840 | 527 | 897 | 2.069 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.852 | 3.068 | 3.377 | 4.077 | 4.847 | 4.828 | 5.411 | 6.184 | 9.190 | 7.443 | 7.604 | 9.253 | 11.049 |
| Equity | 2.844 | 3.018 | 3.271 | 3.592 | 4.381 | 4.627 | 5.176 | 5.871 | 7.302 | 7.141 | 7.554 | 8.333 | 10.280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 50 | 106 | 485 | 466 | 201 | 235 | 313 | 1.889 | 302 | 50 | 920 | 769 |
| Total debt | 8 | 50 | 106 | 485 | 466 | 201 | 235 | 313 | 1.889 | 302 | 50 | 920 | 769 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|