| Revenue | DKK 535K | -13% |
| EBITDA | DKK 100K | +156% |
| Net profit | DKK 96K | +175% |
| Total assets | DKK 547K | +78% |
| Equity | DKK 35K | +159% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 435 | -129 | 335 | 468 | 571 | 712 | 1.135 | 919 | 1.043 | 1.115 | 261 | 257 | 615 | 535 |
| Staff expenses | -473 | -286 | -219 | -363 | -581 | -695 | -1.265 | -1.081 | -754 | -1.058 | -270 | -370 | -576 | -435 |
| EBITDA | -38 | 167 | 116 | 104 | -10 | 17 | -130 | -162 | 289 | 57 | -8 | -114 | 39 | 100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | 167 | 116 | 104 | -10 | 17 | -130 | -162 | 289 | 57 | -8 | -114 | 39 | 100 |
| Net financials | -4 | -5 | -2 | -4 | -2 | -5 | -17 | -12 | -13 | -7 | -6 | -3 | -4 | -4 |
| Profit before tax | — | 162 | 114 | 100 | -12 | 12 | -147 | -174 | 275 | 50 | -14 | -116 | 35 | 96 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -42 | 162 | 114 | 100 | -12 | 12 | -147 | -174 | 275 | 50 | -14 | -116 | 35 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 348 | 178 | 153 | 290 | 276 | 407 | 321 | 120 | 342 | 508 | 284 | 262 | 308 | 547 |
| Equity | — | 184 | -70 | 31 | 19 | 31 | -116 | -290 | -15 | 36 | 21 | -95 | -60 | 35 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 369 | -361 | 222 | 259 | 257 | 376 | 438 | 410 | 357 | 473 | 262 | 356 | 368 | 512 |
| Total debt | 369 | -361 | 222 | 259 | 257 | 376 | 438 | 410 | 357 | 473 | 262 | 356 | 368 | 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boldklubben Avarta | Company | 100.0% | 100.0% | 2022 |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Møller | Chief Executive Officer | 0 companies |
| Johnny Bo Nielsen | Chief Executive Officer | 0 companies |
| Thomas Bonne | Chief Executive Officer | 0 companies |
| Kim Graugaard | Chief Executive Officer | 0 companies |
| Bent Thomsen | Board of Directors | 0 companies |
| Niels Erik Sunwell Nielsen | Board of Directors | 0 companies |
| Betina Lyngaa | Board of Directors | 0 companies |
| Ole Rydahl | Chairman | 0 companies |
| Kim Jensen | Board of Directors | 0 companies |
| Thomas Rydahl | Board of Directors | 0 companies |
| Hardy Jensen | Chairman | 0 companies |
| Karin Frøidt Olalla Oberreuter | Chairman | 0 companies |
| Christian Bennekow Jensen | Deputy Chairman | 0 companies |
| Palle Arndt | Board of Directors | 0 companies |