| Revenue | DKK -125K | +79% |
| EBITDA | DKK -125K | +57% |
| Net profit | DKK 83,1M | +80% |
| Total assets | DKK 886,4M | +10% |
| Equity | DKK 884M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37.675 | 28.305 | 35.203 | 32.979 | 22.761 | 33.554 | -7.533 | 52.073 | 33.815 | 89.504 | -66 | -70 | -125 |
| Staff expenses | -0 | -320 | -336 | -336 | -336 | -336 | -336 | -336 | -336 | -336 | -496 | -222 | -0 |
| EBITDA | 37.675 | 27.985 | 34.867 | 32.643 | 22.425 | 33.218 | -7.869 | 51.737 | 33.479 | 89.168 | -562 | -292 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37.675 | 27.985 | 34.867 | 32.643 | 22.425 | 33.218 | -7.869 | 51.737 | 33.479 | 89.168 | -562 | -292 | -125 |
| Net financials | 37.898 | 28.877 | 36.493 | 35.337 | 25.497 | 37.116 | -8.092 | 58.732 | 37.421 | 101.008 | -62.243 | 47.078 | 86.425 |
| Profit before tax | 37.874 | 28.502 | 35.484 | 33.778 | 23.751 | 34.922 | -8.460 | 58.322 | 37.042 | 100.557 | -62.805 | 46.786 | 86.300 |
| Tax | 135 | 65 | 60 | 182 | 214 | 289 | -209 | 1.358 | 1.087 | 2.814 | -1.592 | 699 | 3.250 |
| Net profit | 37.739 | 28.437 | 35.424 | 33.596 | 23.537 | 34.633 | -8.251 | 56.964 | 35.955 | 97.743 | -61.213 | 46.087 | 83.050 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 549.788 | 572.439 | 604.583 | 633.290 | 653.852 | 680.415 | 667.895 | 718.679 | 747.983 | 838.701 | 769.513 | 808.616 | 886.389 |
| Equity | 549.410 | 571.847 | 604.271 | 632.867 | 653.404 | 679.817 | 667.456 | 717.420 | 746.375 | 837.118 | 768.905 | 807.992 | 884.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 314 | 592 | 312 | 423 | 448 | 598 | 439 | 1.259 | 1.608 | 1.583 | 608 | 624 | 2.347 |
| Total debt | 314 | 592 | 312 | 423 | 448 | 598 | 439 | 1.259 | 1.608 | 1.583 | 608 | 624 | 2.347 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|