| Revenue | DKK -147K | +52% |
| EBITDA | DKK -3,4M | -333% |
| Net profit | DKK 27,5M | +975% |
| Total assets | DKK 136,2M | -15% |
| Equity | DKK 107,1M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.086 | 1.765 | — | — | — | — | — | — | — | — | -58 | -97 | -147 |
| Staff expenses | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.026 | 1.765 | 1.061 | 739 | 1.138 | 1.466 | -574 | 4.125 | 301 | 2.859 | -58 | -779 | -3.372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.026 | 1.765 | 1.061 | 739 | 1.138 | 1.466 | -574 | 4.125 | 301 | 2.859 | -58 | -779 | -3.372 |
| Net financials | 3.510 | 3.443 | 4.192 | 5.132 | 4.219 | 3.043 | -734 | 11.376 | 4.190 | 11.978 | -7.275 | 4.057 | 31.573 |
| Profit before tax | 3.100 | 3.346 | 2.489 | 2.870 | 2.669 | 3.012 | -792 | 7.758 | 2.250 | 7.448 | -7.333 | 3.278 | 28.201 |
| Tax | 779 | 840 | 622 | 694 | 595 | 667 | -169 | 1.707 | 515 | 1.655 | -1.588 | 721 | 711 |
| Net profit | 2.321 | 2.506 | 1.867 | 2.176 | 2.074 | 2.345 | -623 | 6.051 | 1.735 | 5.793 | -5.745 | 2.557 | 27.490 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139.571 | 142.422 | 143.813 | 145.845 | 148.130 | 150.620 | 149.241 | 155.462 | 158.754 | 162.807 | 157.064 | 159.642 | 136.239 |
| Equity | 138.847 | 141.353 | 143.220 | 145.396 | 147.470 | 149.815 | 149.192 | 155.243 | 156.978 | 162.771 | 157.026 | 159.583 | 107.073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.314 |
| Short-term debt | 531 | 1.069 | 593 | 449 | 660 | 805 | 49 | 219 | 1.776 | 36 | 38 | 59 | 3.852 |
| Total debt | 531 | 1.069 | 593 | 449 | 660 | 805 | 49 | 219 | 1.776 | 36 | 38 | 59 | 29.166 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|