| Revenue | DKK -186K | +174% |
| EBITDA | DKK -186K | +42% |
| Net profit | DKK 74,2M | +63% |
| Total assets | DKK 792,6M | +8% |
| Equity | DKK 783,2M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38.411 | 30.061 | 36.496 | 33.755 | 23.976 | 35.066 | -8.058 | 56.289 | 32.399 | 90.583 | -83 | -68 | -186 |
| Staff expenses | -0 | -0 | -300 | -600 | -600 | -600 | -600 | -600 | -600 | -601 | -600 | -250 | -0 |
| EBITDA | -51 | -51 | 36.196 | 33.155 | 23.376 | 34.466 | -8.658 | 55.689 | 31.799 | 89.982 | -683 | -318 | -186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -51 | 36.196 | 33.155 | 23.376 | 34.466 | -8.658 | 55.689 | 31.799 | 89.982 | -683 | -318 | -186 |
| Net financials | 39.956 | 31.408 | 38.658 | 36.343 | 26.333 | 37.051 | -8.232 | 57.514 | 33.308 | 93.837 | -62.589 | 46.407 | 75.199 |
| Profit before tax | 39.905 | 31.357 | 37.243 | 34.292 | 24.512 | 34.912 | -8.874 | 56.847 | 32.672 | 93.184 | -63.272 | 46.089 | 75.013 |
| Tax | 635 | 780 | 493 | 321 | 369 | 286 | -294 | 1.034 | 127 | 1.202 | -1.702 | 546 | 778 |
| Net profit | 39.270 | 30.577 | 36.750 | 33.971 | 24.143 | 34.626 | -8.580 | 55.813 | 32.545 | 91.982 | -61.570 | 45.543 | 74.235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 570.875 | 598.457 | 615.966 | 647.237 | 662.781 | 678.333 | 647.921 | 686.411 | 708.242 | 789.696 | 710.813 | 735.059 | 792.578 |
| Equity | 570.130 | 597.707 | 615.457 | 639.428 | 658.571 | 678.197 | 647.617 | 680.430 | 705.975 | 787.957 | 709.387 | 729.930 | 783.165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 552 | 750 | 509 | 7.809 | 4.210 | 136 | 304 | 5.981 | 2.267 | 1.739 | 1.426 | 5.129 | 9.413 |
| Total debt | 552 | 750 | 509 | 7.809 | 4.210 | 136 | 304 | 5.981 | 2.267 | 1.739 | 1.426 | 5.129 | 9.413 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|