| Revenue | — | — |
| EBITDA | DKK 164K | +514% |
| Net profit | DKK 168K | +494% |
| Total assets | DKK 2,4M | +7% |
| Equity | DKK 2,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 83 | -137 | -16 | -512 | 406 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | -87 | 134 | 14 | 506 | 399 | 287 | 190 | 454 | 279 | 23 | 27 | 164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | -87 | 134 | 14 | 506 | 399 | 287 | 190 | 454 | 279 | 23 | 27 | 164 |
| Net financials | -7 | -5 | -5 | -10 | -9 | -12 | 288 | 198 | 462 | 279 | 29 | 35 | 173 |
| Profit before tax | 17 | -93 | 129 | 4 | 498 | 387 | 281 | 191 | 453 | 272 | 22 | 28 | 163 |
| Tax | -1 | -1 | -2 | -1 | -3 | -3 | -2 | -1 | -2 | -2 | 1 | -0 | -4 |
| Net profit | 18 | -91 | 131 | 5 | 501 | 390 | 283 | 192 | 455 | 274 | 21 | 28 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 445 | 347 | 465 | 427 | 941 | 1.096 | 1.359 | 1.531 | 2.142 | 2.197 | 2.188 | 2.203 | 2.366 |
| Equity | 244 | 152 | 220 | 225 | 716 | 1.037 | 1.320 | 1.512 | 1.856 | 2.017 | 1.923 | 1.952 | 2.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 195 | 246 | 202 | 225 | 59 | 39 | 20 | 287 | 180 | 264 | 251 | 246 |
| Total debt | 201 | 195 | 246 | 202 | 225 | 59 | 39 | 20 | 287 | 180 | 264 | 251 | 246 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|