| Revenue | DKK 888K | +8% |
| EBITDA | DKK 888K | +8% |
| Net profit | DKK 537K | +10% |
| Total assets | DKK 4,3M | +13% |
| Equity | DKK 684K | +8% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 159 | 354 | 277 | 257 | 362 | 353 | 363 | 562 | 606 | 748 | 807 | 823 | 888 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 336 | 159 | 354 | 277 | 257 | 362 | 353 | 363 | 562 | 606 | 748 | 807 | 823 | 888 |
| Depreciation & amort. | 82 | 41 | 82 | 82 | 82 | 82 | -82 | -82 | -82 | -82 | -82 | -82 | -82 | -82 |
| EBIT | 254 | 118 | 272 | 195 | 175 | 280 | 271 | 281 | 480 | 524 | 666 | 725 | 741 | 806 |
| Net financials | -114 | -56 | -120 | -125 | -127 | -106 | -109 | -89 | -91 | -106 | -150 | -118 | -117 | -117 |
| Profit before tax | 139 | 62 | 152 | 70 | 48 | 174 | 162 | 192 | 389 | 418 | 516 | 608 | 624 | 689 |
| Tax | 35 | 16 | 10 | 15 | 10 | 38 | 36 | 42 | 86 | 92 | 113 | 134 | 137 | 152 |
| Net profit | 105 | 47 | 142 | 55 | 38 | 135 | 126 | 150 | 303 | 326 | 402 | 474 | 486 | 537 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.387 | 4.332 | 4.411 | 4.116 | 4.086 | 3.931 | 3.902 | 3.801 | 4.011 | 4.530 | 3.611 | 3.572 | 3.808 | 4.309 |
| Equity | 147 | 147 | 147 | 147 | 185 | 283 | 274 | 297 | 450 | 473 | 549 | 621 | 634 | 684 |
| Long-term debt | 1.797 | 1.732 | 1.551 | 1.302 | 1.164 | 1.025 | 879 | 733 | 586 | 440 | 294 | 150 | 0 | 0 |
| Short-term debt | 3.240 | 2.234 | 2.506 | 2.445 | 2.493 | 2.360 | 2.467 | 2.470 | 2.655 | 3.269 | 2.402 | 2.416 | 2.770 | 3.202 |
| Total debt | 5.037 | 3.966 | 4.057 | 3.747 | 3.657 | 3.385 | 3.346 | 3.203 | 3.241 | 3.709 | 2.696 | 2.566 | 2.770 | 3.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thorden Holding ApS | Company | 100.0% | 100.0% | 2025 |
NY HT Ægir Holding ApS | Company | 100.0% | 100.0% | 2021 |
HT ÆGIR HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Thorning | Management | 0 companies |