| Revenue | DKK 3,1M | +1% |
| EBITDA | DKK 3,1M | +1% |
| Net profit | DKK 1,9M | -2% |
| Total assets | DKK 40M | +4% |
| Equity | DKK 34,8M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.505 | 2.921 | 3.007 | 3.093 | 3.128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.505 | 2.921 | 3.007 | 3.093 | 3.128 |
| Depreciation & amort. | -673 | -673 | -642 | -657 | -705 |
| EBIT | 1.831 | 2.248 | 2.365 | 2.437 | 2.423 |
| Net financials | -12 | -35 | -11 | 3 | -4 |
| Profit before tax | 1.819 | 2.213 | 2.354 | 2.440 | 2.419 |
| Tax | 400 | 487 | 518 | 523 | 532 |
| Net profit | 1.419 | 1.726 | 1.836 | 1.917 | 1.887 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.002 | 37.355 | 39.362 | 38.552 | 40.005 |
| Equity | 31.120 | 32.846 | 34.682 | 34.799 | 34.785 |
| Long-term debt | 774 | 848 | 874 | 901 | 946 |
| Short-term debt | 2.423 | 1.891 | 1.930 | 883 | 2.211 |
| Total debt | 3.197 | 2.739 | 2.804 | 1.784 | 3.157 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ND Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Davidsen | Management | 0 companies |
| Iben Risgaard Pedersen | Board of Directors | 0 companies |
| Christina Risgaard Sønder | Board of Directors | 0 companies |