| Revenue | DKK 0 | — |
| EBITDA | DKK -125K | -1% |
| Net profit | DKK -955K | -260% |
| Total assets | DKK 9,1M | -11% |
| Equity | DKK 9,1M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -14 | -30 | -15 | -14 | -17 | -14 | -16 | -16 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -100 | -100 | -100 | -100 | -100 | -110 | -110 | -110 | -110 | -110 | -111 | -110 | -110 | -110 |
| EBITDA | -116 | -114 | -130 | -115 | -114 | -127 | -124 | -126 | -126 | -137 | -130 | -126 | -123 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -116 | -114 | -130 | -115 | -114 | -127 | -124 | -126 | -126 | -137 | -130 | -126 | -123 | -125 |
| Net financials | 668 | 404 | 345 | 459 | -26 | 1.100 | -42 | 1.521 | 2.123 | 1.494 | -1.757 | 409 | 717 | -836 |
| Profit before tax | 552 | 290 | 215 | 343 | -140 | 973 | -166 | 1.395 | 1.997 | 1.356 | -1.887 | 284 | 594 | -960 |
| Tax | 125 | 73 | 53 | 209 | 6 | 181 | 1 | 252 | 441 | 299 | -0 | 3 | -2 | -6 |
| Net profit | 427 | 217 | 162 | 134 | -145 | 792 | -167 | 1.143 | 1.556 | 1.058 | -1.887 | 281 | 596 | -955 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.197 | 10.597 | 9.941 | 9.621 | 9.230 | 10.028 | 9.646 | 10.854 | 10.628 | 11.572 | 9.570 | 9.733 | 10.207 | 9.126 |
| Equity | 11.148 | 10.565 | 9.927 | 9.461 | 9.216 | 9.905 | 9.633 | 10.668 | 10.613 | 11.558 | 9.556 | 9.719 | 10.193 | 9.112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 32 | 14 | 160 | 14 | 123 | 14 | 186 | 15 | 15 | 14 | 14 | 14 | 14 |
| Total debt | 49 | 32 | 14 | 160 | 14 | 123 | 14 | 186 | 15 | 15 | 14 | 14 | 14 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|