| Revenue | DKK -133K | +25% |
| EBITDA | DKK -133K | -25% |
| Net profit | DKK 932K | -57% |
| Total assets | DKK 19,4M | -3% |
| Equity | DKK 19,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | -43 | -43 | -72 | -67 | -51 | -94 | -70 | -78 | -82 | -108 | -115 | -106 | -133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | -43 | -43 | -72 | -67 | -51 | -94 | -70 | -78 | -82 | -108 | -115 | -106 | -133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | -43 | -43 | -72 | -67 | -51 | -94 | -70 | -78 | -82 | -108 | -115 | -106 | -133 |
| Net financials | -1.378 | 1.815 | 1.933 | 6.189 | 63 | 1.349 | -677 | 1.980 | 4.171 | 4.310 | -2.240 | 1.608 | 2.896 | 1.327 |
| Profit before tax | -1.338 | 1.773 | 1.891 | 6.117 | -4 | 1.298 | -771 | 1.909 | 4.093 | 4.228 | -2.348 | 1.493 | 2.790 | 1.194 |
| Tax | -334 | 444 | 464 | 1.439 | -1 | 293 | -166 | 421 | 901 | 933 | -516 | 373 | 614 | 263 |
| Net profit | -1.004 | 1.328 | 1.427 | 4.677 | -3 | 1.005 | -605 | 1.488 | 3.192 | 3.295 | -1.832 | 1.120 | 2.177 | 932 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.676 | 15.822 | 17.036 | 21.657 | 21.429 | 21.053 | 19.454 | 19.612 | 21.975 | 23.012 | 19.592 | 19.224 | 19.901 | 19.360 |
| Equity | 14.484 | 15.537 | 16.864 | 21.541 | 20.538 | 21.043 | 19.438 | 19.427 | 21.119 | 22.914 | 19.582 | 19.202 | 19.879 | 19.311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -192 | 285 | 172 | 116 | 891 | 10 | 16 | 185 | 857 | 98 | 10 | 22 | 22 | 49 |
| Total debt | -192 | 285 | 172 | 116 | 891 | 10 | 16 | 185 | 857 | 98 | 10 | 22 | 22 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|