| Revenue | DKK -130K | +19% |
| EBITDA | DKK -130K | +60% |
| Net profit | DKK 91,7M | +90% |
| Total assets | DKK 970,5M | +9% |
| Equity | DKK 963,5M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38.441 | 30.063 | 36.494 | 33.790 | 23.944 | 35.078 | -8.055 | 56.325 | 32.388 | 90.569 | -70 | -109 | -130 |
| Staff expenses | -0 | -0 | -0 | -495 | -462 | -264 | -442 | -478 | -60 | -60 | -250 | -217 | -0 |
| EBITDA | -21 | -49 | -2.385 | 33.295 | 23.482 | 34.814 | -8.497 | 55.847 | 32.328 | 90.509 | -320 | -326 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -49 | -2.385 | 33.295 | 23.482 | 34.814 | -8.497 | 55.847 | 32.328 | 90.509 | -320 | -326 | -130 |
| Net financials | 41.896 | 32.041 | 41.050 | 42.666 | 31.791 | 44.497 | -9.419 | 71.232 | 41.601 | 119.159 | -68.775 | 49.848 | 97.530 |
| Profit before tax | 41.875 | 31.992 | 38.665 | 37.563 | 27.201 | 39.335 | -9.900 | 70.723 | 41.494 | 119.032 | -69.095 | 49.522 | 97.400 |
| Tax | 1.128 | 944 | 843 | 1.078 | 966 | 1.262 | -523 | 4.086 | 2.072 | 6.905 | -2.960 | 1.301 | 5.693 |
| Net profit | 40.747 | 31.048 | 37.822 | 36.485 | 26.235 | 38.073 | -9.377 | 66.637 | 39.422 | 112.127 | -66.135 | 48.221 | 91.707 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 596.309 | 615.532 | 649.831 | 697.448 | 723.802 | 762.397 | 750.063 | 815.472 | 852.752 | 965.983 | 897.457 | 893.865 | 970.536 |
| Equity | 595.087 | 605.135 | 642.957 | 679.347 | 705.481 | 743.451 | 733.968 | 797.105 | 835.827 | 947.841 | 881.592 | 892.813 | 963.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.029 | 10.397 | 6.874 | 18.101 | 18.321 | 18.946 | 16.095 | 18.367 | 16.925 | 18.142 | 15.865 | 1.052 | 7.016 |
| Total debt | 1.029 | 10.397 | 6.874 | 18.101 | 18.321 | 18.946 | 16.095 | 18.367 | 16.925 | 18.142 | 15.865 | 1.052 | 7.016 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|