| Revenue | DKK 236K | -30% |
| EBITDA | DKK 71K | +15% |
| Net profit | DKK 52K | +6% |
| Total assets | DKK 1,3M | -5% |
| Equity | DKK 642K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 0 | — | — | — | — | — | — | — | — | 89 | 336 | 236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -59 | -242 | -135 |
| EBITDA | 20 | -8 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 23 | 62 | 71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | -8 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 23 | 62 | 71 |
| Net financials | -4 | -4 | -6 | -3 | -3 | -3 | -3 | -3 | 0 | 0 | -0 | -0 | -4 |
| Profit before tax | 16 | -12 | -7 | -3 | -2 | -3 | -3 | -3 | 0 | 0 | 23 | 62 | 67 |
| Tax | 4 | -3 | -0 | -1 | -0 | -0 | 4 | -0 | -0 | -0 | -0 | 12 | 15 |
| Net profit | 12 | -10 | -7 | -2 | -2 | -3 | -7 | -3 | 0 | 0 | 23 | 49 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 958 | 1.107 | 1.162 | 1.163 | 1.163 | 1.163 | 1.159 | 1.159 | 1.159 | 1.159 | 1.227 | 1.314 | 1.250 |
| Equity | 552 | 543 | 535 | 533 | 531 | 528 | 521 | 518 | 518 | 518 | 541 | 590 | 642 |
| Long-term debt | 387 | 554 | 622 | 629 | 632 | 635 | 638 | 641 | 641 | 641 | 641 | 641 | 576 |
| Short-term debt | 19 | 11 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 83 | 32 |
| Total debt | 406 | 564 | 627 | 630 | 632 | 635 | 638 | 641 | 641 | 641 | 686 | 724 | 608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kristina Kleis Lock | Founder | 0 companies |