| Revenue | DKK -17K | -60% |
| EBITDA | DKK -17K | +60% |
| Net profit | DKK 9,8M | +6% |
| Total assets | DKK 190M | +6% |
| Equity | DKK 171,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.805 | -11 | -11 | -13 | -14 | -13 | -13 | -16 | -35 | -14 | -105 | -396 | -41 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.805 | -11 | -11 | -13 | -14 | -13 | -13 | -16 | -35 | -14 | -105 | -396 | -41 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.805 | -11 | -11 | -13 | -14 | -13 | -13 | -16 | -35 | -14 | -105 | -396 | -41 | -17 |
| Net financials | 5.837 | 25.313 | 1.836 | 5.810 | 4.027 | 5.583 | 6.482 | 19.280 | 24.639 | 12.799 | 27.482 | 8.035 | 9.257 | 9.833 |
| Profit before tax | 5.827 | 25.302 | 1.825 | 5.797 | 4.013 | 5.570 | 6.469 | 19.265 | 24.604 | 12.786 | 27.377 | 7.639 | 9.215 | 9.817 |
| Tax | 3 | 4 | 2 | 13 | 53 | -14 | -11 | -13 | -28 | 56 | 70 | -18 | 4 | 44 |
| Net profit | 5.824 | 25.299 | 1.822 | 5.783 | 3.960 | 5.584 | 6.480 | 19.277 | 24.632 | 12.730 | 27.307 | 7.658 | 9.211 | 9.773 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.462 | 41.295 | 44.554 | 50.107 | 55.153 | 60.856 | 68.171 | 88.236 | 114.593 | 135.153 | 158.556 | 168.365 | 178.789 | 190.010 |
| Equity | 15.198 | 40.496 | 42.319 | 48.002 | 51.861 | 57.445 | 63.925 | 83.203 | 107.834 | 120.565 | 144.702 | 152.360 | 161.510 | 171.215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 799 | 2.235 | 722 | 1.788 | 3.200 | 4.246 | 5.033 | 6.759 | 14.588 | 13.854 | 16.005 | 17.279 | 18.795 |
| Total debt | 264 | 799 | 2.235 | 722 | 1.788 | 3.200 | 4.246 | 5.033 | 6.759 | 14.588 | 13.854 | 16.005 | 17.279 | 18.795 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|