| Revenue | DKK 113K | — |
| EBITDA | DKK -42K | +62% |
| Net profit | DKK -176K | -35% |
| Total assets | DKK 14,6M | +12% |
| Equity | DKK -212K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.642 | 2.572 | 2.661 | 3.420 | 3.177 | 2.876 | 2.348 | 330 | 0 | — | — | — | 113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.473 | 2.378 | 2.466 | 3.151 | 2.943 | -1.254 | -6.675 | 1.077 | -281 | -128 | -112 | -110 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.473 | 2.378 | 2.466 | 3.151 | 2.943 | -1.254 | -6.675 | 1.077 | -281 | -128 | -112 | -110 | -42 |
| Net financials | -1.927 | -2.087 | 858 | -4.368 | -4.858 | -1.888 | -1.860 | -2.028 | 131 | -17 | -19 | -20 | -133 |
| Profit before tax | 547 | 291 | 3.324 | -1.217 | -1.915 | -3.141 | -8.535 | -951 | -150 | -145 | -131 | -130 | -176 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 547 | 291 | 3.324 | -1.217 | -1.915 | -3.141 | -8.535 | -951 | -150 | -145 | -131 | -130 | -176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.406 | 48.556 | 54.017 | 56.362 | 47.920 | 42.893 | 17.611 | 8.967 | 8.433 | 9.041 | 8.001 | 13.050 | 14.612 |
| Equity | 5.185 | 4.974 | 8.367 | 7.082 | 10.301 | 8.012 | 274 | -91 | -111 | -167 | -298 | -239 | -212 |
| Long-term debt | 45.207 | 40.591 | 42.578 | 45.903 | 34.485 | 31.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.013 | 2.992 | 3.072 | 3.377 | 3.134 | 3.099 | 17.337 | 9.059 | 8.543 | 9.208 | 8.299 | 13.289 | 14.823 |
| Total debt | 48.220 | 43.582 | 45.650 | 49.280 | 37.619 | 34.882 | 17.337 | 9.059 | 8.543 | 9.208 | 8.299 | 13.289 | 14.823 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K/S HABRO-CIRENCESTER | Company | 25.0% | 25.0% | 2005 |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Line Mølholm Hansen | Board of Directors | 0 companies |
| Michael Penzien Facius | Board of Directors | 0 companies |
| Pia Løfgren | Chairman | 0 companies |
| Per Ellegaard Møller | Chairman | 0 companies |
| Michael Medom Jørgensen | Board of Directors | 0 companies |
| Ulrik Balslev | Board of Directors | 0 companies |