| Revenue | DKK -23K | -14% |
| EBITDA | DKK -192K | +9% |
| Net profit | DKK 460K | -56% |
| Total assets | DKK 17,4M | -5% |
| Equity | DKK 17,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -10 | -9 | -34 | 26 | -42 | 29 | -70 | -27 | -21 | -21 | -27 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -10 | -9 | -34 | 26 | -42 | 29 | -70 | -27 | -99 | -236 | -212 | -192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -11 | -11 | -27 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -10 | -9 | -34 | 16 | -53 | 2 | -70 | -27 | -99 | -236 | -212 | -192 |
| Net financials | 1.106 | 1.724 | 1.873 | 1.517 | 1.323 | 9.913 | -229 | 424 | -263 | 853 | 733 | 2.940 | 1.365 | 705 |
| Profit before tax | 1.098 | 1.716 | 1.863 | 1.508 | 1.288 | 9.929 | -338 | 425 | -333 | 826 | 634 | 2.704 | 1.153 | 513 |
| Tax | -0 | 12 | 30 | 23 | 11 | -49 | -94 | 30 | 1 | 18 | 59 | 41 | 97 | 53 |
| Net profit | 1.098 | 1.703 | 1.833 | 1.485 | 1.277 | 9.978 | -244 | 396 | -334 | 808 | 575 | 2.663 | 1.056 | 460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.831 | 5.450 | 6.946 | 7.502 | 9.005 | 17.960 | 16.477 | 16.583 | 16.153 | 16.937 | 17.377 | 18.584 | 18.344 | 17.404 |
| Equity | 3.823 | 5.430 | 6.881 | 7.367 | 7.644 | 16.622 | 16.272 | 16.563 | 16.123 | 16.823 | 17.287 | 17.955 | 18.015 | 17.307 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 | 54 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 20 | 65 | 136 | 1.362 | 1.338 | 163 | 20 | 30 | 115 | 90 | 630 | 329 | 97 |
| Total debt | 8 | 20 | 65 | 136 | 1.362 | 1.338 | 205 | 20 | 30 | 115 | 90 | 630 | 329 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Lyngbæk Gaardboe | Management | 0 companies |