| Revenue | — | — |
| EBITDA | DKK -76K | -2% |
| Net profit | DKK -762K | -91% |
| Total assets | DKK 314K | -21% |
| Equity | DKK -14,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.633 | — | — | — | — | 0 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.165 | -32 | -136 | -1.496 | 16 | -119 | 41 | -772 | -91 | -68 | -71 | -75 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.165 | -32 | -136 | -1.496 | 16 | -119 | 41 | -772 | -91 | -68 | -71 | -75 | -76 |
| Net financials | -1.383 | -6.374 | -2.109 | -869 | 376 | 92 | 44 | -117 | 834 | -1.006 | 738 | -323 | -685 |
| Profit before tax | -17.686 | -6.406 | -2.245 | -2.365 | 2.324 | 367 | 85 | -890 | 743 | -1.074 | 667 | -398 | -762 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17.686 | -6.406 | -2.245 | -2.365 | 2.324 | 367 | 85 | -890 | 743 | -1.074 | 667 | -398 | -762 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.596 | 9.438 | 9.213 | 1.422 | 981 | 894 | 802 | 693 | 617 | 549 | 473 | 395 | 314 |
| Equity | -10.497 | -11.173 | -13.318 | -15.534 | -13.097 | -12.729 | -12.644 | -13.534 | -12.791 | -13.864 | -13.197 | -13.595 | -14.357 |
| Long-term debt | 0 | 969 | 681 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.093 | 19.642 | 21.849 | 16.869 | 14.078 | 13.624 | 13.446 | 14.227 | 13.408 | 14.413 | 13.670 | 13.990 | 14.671 |
| Total debt | 25.093 | 20.611 | 22.531 | 16.956 | 14.078 | 13.624 | 13.446 | 14.227 | 13.408 | 14.413 | 13.670 | 13.990 | 14.671 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2005 | |
| Individual | 20.0% | 20.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Line Mølholm Hansen | Board of Directors | 0 companies |
| Michael Penzien Facius | Board of Directors | 0 companies |
| Pia Løfgren | Chairman | 0 companies |
| Michael Medom Jørgensen | Board of Directors | 0 companies |
| Ulrik Balslev | Board of Directors | 0 companies |