| Revenue | DKK 3,3M | +34% |
| EBITDA | DKK 3,2M | -30% |
| Net profit | DKK 676K | -91% |
| Total assets | DKK 48,1M | +2% |
| Equity | DKK 43,3M | +29% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.170 | 2.498 | 2.608 | 2.453 | 3.287 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.133 | 4.749 | 4.987 | 4.636 | 3.242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.133 | 4.749 | 4.987 | 4.636 | 3.242 |
| Net financials | 934 | -4.166 | -219 | 4.905 | -2.228 |
| Profit before tax | 2.925 | -1.870 | 2.193 | 7.135 | 676 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.925 | -1.870 | 2.193 | 7.135 | 676 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 43.055 | 38.970 | 40.115 | 47.048 | 48.121 |
| Equity | 26.884 | 24.765 | 26.358 | 33.493 | 43.269 |
| Long-term debt | 14.249 | 12.719 | 12.183 | 0 | 3.542 |
| Short-term debt | 1.922 | 1.487 | 1.574 | 13.555 | 1.310 |
| Total debt | 16.171 | 14.205 | 13.757 | 13.555 | 4.852 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2004 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2004 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Line Mølholm Hansen | Board of Directors | 0 companies |
| Michael Penzien Facius | Board of Directors | 0 companies |
| Pia Løfgren | Chairman | 0 companies |
| Ulrik Balslev | Board of Directors | 0 companies |