| Revenue | DKK 383K | -14% |
| EBITDA | DKK 383K | -14% |
| Net profit | DKK 104K | -2% |
| Total assets | DKK 8,4M | +8% |
| Equity | DKK 2,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 587 | 595 | 566 | 684 | 479 | 555 | 2.053 | 325 | 370 | 386 | 121 | 299 | 445 | 383 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 587 | 595 | 566 | 684 | 479 | 555 | 2.053 | 325 | 370 | 386 | 121 | 299 | 445 | 383 |
| Depreciation & amort. | -28 | -57 | -57 | -101 | -105 | -1.782 | -39 | -39 | -39 | -39 | -39 | -39 | -39 | -39 |
| EBIT | 559 | 538 | 509 | 583 | 374 | -1.227 | 2.014 | 286 | 331 | 347 | 82 | 260 | 406 | 344 |
| Net financials | -788 | -673 | -505 | -481 | -252 | -338 | -187 | -122 | -118 | -114 | -112 | -203 | -245 | -232 |
| Profit before tax | -229 | -135 | 4 | 103 | 122 | -1.565 | 1.828 | 164 | 213 | 234 | -29 | 57 | 162 | 112 |
| Tax | -69 | -39 | -3 | 31 | 32 | 194 | 3 | -39 | 125 | 51 | -6 | 17 | 55 | 8 |
| Net profit | -159 | -96 | 7 | 72 | 91 | -1.760 | 1.824 | 203 | 88 | 182 | -23 | 40 | 107 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.255 | 18.323 | 18.160 | 20.648 | 20.533 | 7.954 | 7.757 | 7.859 | 7.855 | 7.904 | 7.762 | 7.692 | 7.827 | 8.428 |
| Equity | -1.974 | -2.070 | -2.062 | -1.991 | 1.300 | -460 | 1.365 | 1.568 | 1.655 | 1.838 | 1.815 | 1.855 | 1.961 | 2.065 |
| Long-term debt | 18.128 | 18.091 | 17.875 | 17.806 | 16.677 | 5.083 | 6.179 | 6.064 | 5.928 | 5.604 | 5.607 | 5.478 | 5.340 | 5.756 |
| Short-term debt | 2.101 | 2.301 | 2.347 | 4.832 | 2.556 | 3.331 | 213 | 227 | 186 | 333 | 172 | 175 | 284 | 323 |
| Total debt | 20.229 | 20.392 | 20.222 | 22.638 | 19.233 | 8.414 | 6.392 | 6.291 | 6.114 | 5.937 | 5.779 | 5.653 | 5.625 | 6.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2017 | — | — |
JB Management | Management | 2004 | — | — |
FW Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FELIX WOLFF HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
JF WOLFF HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Sonne Wolff | Management | 0 companies |
| Janne Brigitte Lundh | Management | 0 companies |
| Felix Wolff | Management | 0 companies |