| Revenue | DKK 42K | +8% |
| EBITDA | DKK 42K | +8% |
| Net profit | DKK -958K | -283% |
| Total assets | DKK 7,1M | -14% |
| Equity | DKK 7,1M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -15 | -22 | 0 | -4 | -4 | -4 | -8 | -47 | 36 | 39 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -15 | -22 | 0 | -4 | -4 | -4 | -8 | -47 | 36 | 39 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -121 | -0 | -0 | -0 | -0 | -0 | -16 | -18 | -18 | -18 |
| EBIT | -2 | -2 | -2 | -15 | -143 | 0 | -4 | -4 | -4 | -8 | -63 | 17 | 20 | 23 |
| Net financials | 506 | 955 | 1.065 | 756 | 958 | 941 | 1.223 | 821 | 1.052 | 5.975 | -67 | 63 | 571 | -976 |
| Profit before tax | 503 | 952 | 1.062 | 741 | 814 | 942 | 1.219 | 817 | 1.048 | 5.968 | -129 | 80 | 591 | -953 |
| Tax | 3 | 27 | 12 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 67 | 5 |
| Net profit | 501 | 925 | 1.050 | 741 | 814 | 942 | 1.219 | 817 | 1.048 | 5.968 | -129 | 80 | 524 | -958 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.210 | 3.059 | 2.928 | 3.630 | 4.350 | 2.589 | 2.806 | 2.422 | 2.571 | 8.288 | 7.859 | 7.758 | 8.222 | 7.110 |
| Equity | 2.205 | 3.034 | 2.887 | 3.627 | 4.342 | 2.584 | 2.803 | 2.420 | 2.568 | 8.286 | 7.856 | 7.737 | 8.143 | 7.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 26 | 41 | 3 | 8 | 5 | 4 | 3 | 3 | 3 | 3 | 21 | 79 | 47 |
| Total debt | 5 | 26 | 41 | 3 | 8 | 5 | 4 | 3 | 3 | 3 | 3 | 21 | 79 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|