| Revenue | DKK -24K | +10% |
| EBITDA | DKK -24K | -10% |
| Net profit | DKK -18K | -22% |
| Total assets | DKK 686K | +5% |
| Equity | DKK 69K | -20% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.202 | 7.150 | 7.797 | 2.141 | 787 | 143 | 156 | -29 | -77 | -21 | -19 | -14 | -22 | -24 |
| Staff expenses | -3.981 | -6.883 | -6.982 | -4.907 | -2.783 | -10 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 222 | 267 | 815 | -2.766 | -1.996 | 133 | 157 | -29 | -77 | -21 | -19 | -14 | -22 | -24 |
| Depreciation & amort. | -141 | -73 | -127 | -121 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 81 | 193 | 688 | -2.887 | -1.996 | 133 | 157 | -29 | -77 | -21 | -19 | -14 | -22 | -24 |
| Net financials | -79 | -182 | -279 | -103 | -218 | -53 | -37 | 8 | 2 | 2 | 3 | 3 | 4 | 2 |
| Profit before tax | 2 | 11 | 409 | -2.990 | -2.214 | 80 | 120 | -22 | -75 | -19 | -15 | -11 | -19 | -23 |
| Tax | 6 | 0 | 110 | -703 | -478 | 20 | 25 | -5 | -17 | -4 | -3 | -2 | -4 | -5 |
| Net profit | -4 | 11 | 299 | -2.286 | -1.736 | 60 | 95 | -17 | -59 | -15 | -12 | -9 | -14 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.204 | 7.042 | 5.861 | 2.414 | 684 | 170 | 603 | 533 | 607 | 610 | 608 | 623 | 655 | 686 |
| Equity | 269 | 280 | 579 | -1.707 | -3.444 | -3.384 | 211 | 194 | 136 | 121 | 109 | 101 | 86 | 69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.936 | 6.762 | 5.206 | 4.022 | 4.028 | 3.554 | 391 | 339 | 471 | 488 | 499 | 522 | 569 | 617 |
| Total debt | 2.936 | 6.762 | 5.206 | 4.022 | 4.028 | 3.554 | 391 | 339 | 471 | 488 | 499 | 522 | 569 | 617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. L. HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Lauridsen | Management | 0 companies |