| Revenue | DKK -19K | +15% |
| EBITDA | DKK -169K | -2% |
| Net profit | DKK -948K | -140% |
| Total assets | DKK 20,6M | -7% |
| Equity | DKK 20,6M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -0 | -0 | -1 | -2 | -8 | -17 | -11 | -12 | -17 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -142 | -150 | -150 | -150 | -150 |
| EBITDA | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -2 | -98 | -159 | -161 | -162 | -167 | -169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -2 | -98 | -159 | -161 | -162 | -167 | -169 |
| Net financials | 2.432 | 2.464 | 2.276 | 1.589 | 703 | 2.260 | 400 | 2.129 | 673 | 2.821 | -95 | 373 | 2.916 | -997 |
| Profit before tax | 2.432 | 2.464 | 2.276 | 1.589 | 703 | 2.259 | 398 | 2.126 | 575 | 2.662 | -256 | 211 | 2.916 | -1.166 |
| Tax | 58 | 66 | 68 | 60 | 45 | 112 | -31 | 353 | -25 | 250 | -46 | -214 | 523 | -218 |
| Net profit | 2.374 | 2.398 | 2.208 | 1.530 | 658 | 2.147 | 429 | 1.773 | 600 | 2.412 | -210 | 425 | 2.393 | -948 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.243 | 18.494 | 20.506 | 21.760 | 15.989 | 18.153 | 18.089 | 20.178 | 16.993 | 19.859 | 19.118 | 19.478 | 22.205 | 20.568 |
| Equity | 15.500 | 17.782 | 19.903 | 21.145 | 15.795 | 17.841 | 17.977 | 19.750 | 16.843 | 19.255 | 19.045 | 19.355 | 21.630 | 20.560 |
| Long-term debt | 58 | 66 | 68 | 0 | 0 | 0 | 0 | 342 | 90 | 514 | 0 | 0 | 496 | 0 |
| Short-term debt | 686 | 646 | 536 | 615 | 194 | 312 | 112 | 86 | 61 | 90 | 73 | 123 | 78 | 8 |
| Total debt | 744 | 712 | 603 | 615 | -194 | 312 | 112 | 428 | 151 | 604 | 73 | 123 | 575 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Audit | Audit | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Rahbek | Audit | 0 companies |