| Revenue | DKK -10K | +39% |
| EBITDA | DKK -200K | -2580% |
| Net profit | DKK -110K | -112% |
| Total assets | DKK 10,5M | -1% |
| Equity | DKK 10,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -2 | -2 | -2 | -6 | -6 | -6 | -4 | -4 | -7 | -8 | -6 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -0 | -190 |
| EBITDA | -6 | -2 | -2 | -2 | -6 | -6 | -6 | -4 | -4 | -7 | -8 | -66 | -7 | -200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -2 | -2 | -2 | -6 | -6 | -6 | -4 | -4 | -7 | -8 | -66 | -7 | -200 |
| Net financials | 470 | 1.018 | 1.129 | 801 | 1.025 | 1.075 | 1.283 | 935 | 940 | 6.379 | -484 | 485 | 1.096 | 105 |
| Profit before tax | 477 | 1.016 | 1.127 | 799 | 1.019 | 1.069 | 1.277 | 930 | 936 | 6.372 | -492 | 419 | 1.089 | -96 |
| Tax | 6 | 43 | 28 | 10 | 15 | 29 | 12 | 24 | -0 | 56 | -0 | -0 | 183 | 14 |
| Net profit | 470 | 973 | 1.099 | 788 | 1.004 | 1.040 | 1.265 | 906 | 936 | 6.317 | -492 | 419 | 905 | -110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.309 | 3.215 | 3.745 | 3.675 | 4.278 | 4.731 | 4.545 | 5.263 | 5.675 | 11.936 | 11.277 | 11.607 | 10.596 | 10.492 |
| Equity | 2.305 | 3.181 | 3.683 | 3.671 | 4.275 | 4.715 | 4.531 | 5.237 | 5.673 | 11.879 | 11.274 | 11.579 | 10.400 | 10.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 34 | 62 | 3 | 3 | 15 | 14 | 27 | 3 | 57 | 3 | 29 | 196 | 202 |
| Total debt | 4 | 34 | 62 | 3 | 3 | 15 | 14 | 27 | 3 | 57 | 3 | 29 | 196 | 202 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|