| Revenue | DKK 698K | -20% |
| EBITDA | DKK 248K | -57% |
| Net profit | DKK -35K | -117% |
| Total assets | DKK 19M | -5% |
| Equity | DKK 9,6M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.328 | 844 | 527 | 1.022 | 878 | 1.323 | 1.098 | 1.338 | 637 | 821 | 852 | 939 | 875 | 698 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 | -220 | -250 | -300 | -450 |
| EBITDA | 41 | 844 | 461 | 1.063 | 841 | 1.337 | 1.098 | 1.338 | 637 | 720 | 632 | 689 | 575 | 248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 844 | 461 | 1.063 | 841 | 1.337 | 1.098 | 1.338 | 637 | 720 | 632 | 689 | 575 | 248 |
| Net financials | -628 | -418 | -335 | -354 | -307 | -243 | -220 | -174 | -159 | -158 | -228 | -244 | -304 | -293 |
| Profit before tax | -587 | 426 | 126 | 709 | 534 | 1.094 | 878 | 1.164 | 478 | 562 | 403 | 445 | 271 | -45 |
| Tax | -421 | -368 | -76 | 159 | 117 | 241 | 193 | 861 | 105 | 124 | 72 | 98 | 60 | -10 |
| Net profit | -166 | 794 | 202 | 550 | 416 | 853 | 685 | 303 | 373 | 438 | 332 | 347 | 211 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.145 | 18.317 | 18.544 | 17.987 | 18.834 | 18.764 | 18.408 | 18.348 | 18.630 | 18.167 | 18.367 | 18.768 | 19.938 | 18.981 |
| Equity | 4.092 | 4.456 | 4.640 | 5.271 | 5.739 | 6.686 | 7.450 | 7.833 | 8.282 | 8.788 | 9.120 | 9.467 | 9.678 | 9.643 |
| Long-term debt | 9.644 | 9.728 | 9.207 | 8.420 | 7.963 | 7.073 | 6.350 | 5.727 | 4.929 | 3.899 | 48 | 48 | 48 | 282 |
| Short-term debt | 3.233 | 3.318 | 3.844 | 3.167 | 3.895 | 3.660 | 3.163 | 2.653 | 3.200 | 3.177 | 6.829 | 6.799 | 7.673 | 6.518 |
| Total debt | 12.877 | 13.046 | 13.051 | 11.586 | 11.858 | 10.733 | 9.513 | 8.380 | 8.129 | 7.076 | 6.877 | 6.848 | 7.722 | 6.801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENDAL HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stendal | Chief Executive Officer | 0 companies |